Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$488,000,000.00 |
|
|
Down Payment: |
$146,400,000.00 |
| |
Loan amount: |
$341,600,000.00 |
Total repayment: |
$548,025,298.73 |
Monthly Payment: |
$1,826,751.00 (4.125% 300-term) |
Total int. paid: |
$206,425,298.73 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$253,000.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$4,880,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$20,740,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$4,212,353.94 |
$2,992,556.79 |
$2,336,070.93 |
$2,044,457.26 |
$1,570,998.95 |
$1,287,396.30 |
$1,098,720.60 |
1.500 |
$4,286,441.04 |
$3,067,277.63 |
$2,411,541.93 |
$2,120,458.16 |
$1,648,375.12 |
$1,366,182.49 |
$1,178,930.64 |
2.000 |
$4,361,355.81 |
$3,143,179.58 |
$2,488,545.98 |
$2,198,225.72 |
$1,728,097.47 |
$1,447,886.42 |
$1,262,620.12 |
2.500 |
$4,437,097.04 |
$3,220,259.84 |
$2,567,077.63 |
$2,277,751.94 |
$1,810,148.28 |
$1,532,474.76 |
$1,349,732.99 |
3.000 |
$4,513,663.30 |
$3,298,515.04 |
$2,647,130.15 |
$2,359,026.88 |
$1,894,505.39 |
$1,619,905.85 |
$1,440,199.38 |
3.500 |
$4,591,052.98 |
$3,377,941.23 |
$2,728,695.59 |
$2,442,038.76 |
$1,981,142.40 |
$1,710,130.12 |
$1,533,936.65 |
4.000 |
$4,669,264.24 |
$3,458,533.92 |
$2,811,764.79 |
$2,526,773.95 |
$2,070,028.80 |
$1,803,090.65 |
$1,630,850.65 |
4.125 |
$4,688,945.20 |
$3,478,863.78 |
$2,832,765.86 |
$2,548,225.25 |
$2,092,597.93 |
|
$1,655,563.49 |
4.500 |
$4,748,295.10 |
$3,540,288.04 |
$2,896,327.40 |
$2,613,217.07 |
$2,161,130.27 |
$1,898,723.74 |
$1,730,837.02 |
5.000 |
$4,828,143.34 |
$3,623,198.00 |
$2,982,371.94 |
$2,701,351.03 |
$2,254,408.81 |
$1,996,959.58 |
$1,833,782.66 |
5.500 |
$4,908,806.57 |
$3,707,257.66 |
$3,069,885.80 |
$2,791,157.08 |
$2,349,823.04 |
$2,097,722.87 |
$1,939,567.23 |
6.000 |
$4,990,282.21 |
$3,792,460.35 |
$3,158,855.29 |
$2,882,614.92 |
$2,447,328.50 |
$2,200,933.59 |
$2,048,064.59 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|