| 楼价： |
$19,100,000.00 |
|
|
| 首期： |
$5,730,000.00 |
| |
| 贷款金额： |
$13,370,000.00 |
全期供款共： |
$21,449,350.83 |
| 每月供款额： |
$71,497.84 (4.125厘息计供300期) |
全期利息共： |
$8,079,350.83 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,550.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$191,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$716,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$164,868.77 |
$117,126.71 |
$91,432.28 |
$80,018.72 |
$61,487.87 |
$50,387.85 |
$43,003.20 |
| 1.500 |
$167,768.49 |
$120,051.24 |
$94,386.17 |
$82,993.34 |
$64,516.32 |
$53,471.49 |
$46,142.57 |
| 2.000 |
$170,700.61 |
$123,021.99 |
$97,400.06 |
$86,037.11 |
$67,636.60 |
$56,669.33 |
$49,418.12 |
| 2.500 |
$173,665.07 |
$126,038.86 |
$100,473.74 |
$89,149.72 |
$70,848.02 |
$59,980.06 |
$52,827.66 |
| 3.000 |
$176,661.82 |
$129,101.72 |
$103,606.94 |
$92,330.77 |
$74,149.70 |
$63,402.05 |
$56,368.46 |
| 3.500 |
$179,690.80 |
$132,210.40 |
$106,799.36 |
$95,579.80 |
$77,540.61 |
$66,933.37 |
$60,037.27 |
| 4.000 |
$182,751.94 |
$135,364.75 |
$110,050.63 |
$98,896.28 |
$81,019.57 |
$70,571.79 |
$63,830.43 |
| 4.125 |
$183,522.24 |
$136,160.45 |
$110,872.60 |
$99,735.87 |
$81,902.91 |
|
$64,797.67 |
| 4.500 |
$185,845.16 |
$138,564.55 |
$113,360.36 |
$102,279.60 |
$84,585.22 |
$74,314.80 |
$67,743.83 |
| 5.000 |
$188,970.36 |
$141,809.59 |
$116,728.08 |
$105,729.11 |
$88,236.08 |
$78,159.69 |
$71,773.05 |
| 5.500 |
$192,127.47 |
$145,099.63 |
$120,153.32 |
$109,244.06 |
$91,970.53 |
$82,103.50 |
$75,913.39 |
| 6.000 |
$195,316.37 |
$148,434.41 |
$123,635.52 |
$112,823.66 |
$95,786.83 |
$86,143.10 |
$80,159.91 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
