Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$19,100,000.00 |
|
|
Down Payment: |
$5,730,000.00 |
| |
Loan amount: |
$13,370,000.00 |
Total repayment: |
$21,449,350.83 |
Monthly Payment: |
$71,497.84 (4.125% 300-term) |
Total int. paid: |
$8,079,350.83 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$18,550.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$191,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$716,250.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$164,868.77 |
$117,126.71 |
$91,432.28 |
$80,018.72 |
$61,487.87 |
$50,387.85 |
$43,003.20 |
1.500 |
$167,768.49 |
$120,051.24 |
$94,386.17 |
$82,993.34 |
$64,516.32 |
$53,471.49 |
$46,142.57 |
2.000 |
$170,700.61 |
$123,021.99 |
$97,400.06 |
$86,037.11 |
$67,636.60 |
$56,669.33 |
$49,418.12 |
2.500 |
$173,665.07 |
$126,038.86 |
$100,473.74 |
$89,149.72 |
$70,848.02 |
$59,980.06 |
$52,827.66 |
3.000 |
$176,661.82 |
$129,101.72 |
$103,606.94 |
$92,330.77 |
$74,149.70 |
$63,402.05 |
$56,368.46 |
3.500 |
$179,690.80 |
$132,210.40 |
$106,799.36 |
$95,579.80 |
$77,540.61 |
$66,933.37 |
$60,037.27 |
4.000 |
$182,751.94 |
$135,364.75 |
$110,050.63 |
$98,896.28 |
$81,019.57 |
$70,571.79 |
$63,830.43 |
4.125 |
$183,522.24 |
$136,160.45 |
$110,872.60 |
$99,735.87 |
$81,902.91 |
|
$64,797.67 |
4.500 |
$185,845.16 |
$138,564.55 |
$113,360.36 |
$102,279.60 |
$84,585.22 |
$74,314.80 |
$67,743.83 |
5.000 |
$188,970.36 |
$141,809.59 |
$116,728.08 |
$105,729.11 |
$88,236.08 |
$78,159.69 |
$71,773.05 |
5.500 |
$192,127.47 |
$145,099.63 |
$120,153.32 |
$109,244.06 |
$91,970.53 |
$82,103.50 |
$75,913.39 |
6.000 |
$195,316.37 |
$148,434.41 |
$123,635.52 |
$112,823.66 |
$95,786.83 |
$86,143.10 |
$80,159.91 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|