| 楼价： |
$14,060,000.00 |
|
|
| 首期： |
$4,218,000.00 |
| |
| 贷款金额： |
$9,842,000.00 |
全期供款共： |
$15,789,417.42 |
| 每月供款额： |
$52,631.39 (4.125厘息计供300期) |
全期利息共： |
$5,947,417.42 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,030.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$140,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$527,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$121,364.13 |
$86,219.98 |
$67,305.65 |
$58,903.83 |
$45,262.80 |
$37,091.79 |
$31,655.76 |
| 1.500 |
$123,498.69 |
$88,372.79 |
$69,480.08 |
$61,093.53 |
$47,492.12 |
$39,361.73 |
$33,966.73 |
| 2.000 |
$125,657.10 |
$90,559.64 |
$71,698.68 |
$63,334.13 |
$49,789.04 |
$41,715.74 |
$36,377.95 |
| 2.500 |
$127,839.31 |
$92,780.44 |
$73,961.29 |
$65,625.39 |
$52,153.04 |
$44,152.86 |
$38,887.80 |
| 3.000 |
$130,045.30 |
$95,035.08 |
$76,267.73 |
$67,967.05 |
$54,583.50 |
$46,671.88 |
$41,494.27 |
| 3.500 |
$132,275.01 |
$97,323.47 |
$78,617.75 |
$70,358.74 |
$57,079.64 |
$49,271.37 |
$44,194.98 |
| 4.000 |
$134,528.39 |
$99,645.46 |
$81,011.09 |
$72,800.09 |
$59,640.58 |
$51,949.70 |
$46,987.21 |
| 4.125 |
$135,095.43 |
$100,231.20 |
$81,616.16 |
$73,418.13 |
$60,290.83 |
|
$47,699.23 |
| 4.500 |
$136,805.39 |
$102,000.92 |
$83,447.47 |
$75,290.64 |
$62,265.35 |
$54,705.03 |
$49,867.97 |
| 5.000 |
$139,105.93 |
$104,389.68 |
$85,926.54 |
$77,829.91 |
$64,952.84 |
$57,535.35 |
$52,833.98 |
| 5.500 |
$141,429.96 |
$106,811.56 |
$88,447.94 |
$80,417.35 |
$67,701.87 |
$60,438.49 |
$55,881.79 |
| 6.000 |
$143,777.39 |
$109,266.38 |
$91,011.28 |
$83,052.39 |
$70,511.14 |
$63,412.14 |
$59,007.76 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
