| 樓價： |
$14,060,000.00 |
|
|
| 首期： |
$4,218,000.00 |
| |
| 貸款金額： |
$9,842,000.00 |
全期供款共： |
$15,789,417.42 |
| 每月供款額： |
$52,631.39 (4.125厘息計供300期) |
全期利息共： |
$5,947,417.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,030.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$140,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$527,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$121,364.13 |
$86,219.98 |
$67,305.65 |
$58,903.83 |
$45,262.80 |
$37,091.79 |
$31,655.76 |
| 1.500 |
$123,498.69 |
$88,372.79 |
$69,480.08 |
$61,093.53 |
$47,492.12 |
$39,361.73 |
$33,966.73 |
| 2.000 |
$125,657.10 |
$90,559.64 |
$71,698.68 |
$63,334.13 |
$49,789.04 |
$41,715.74 |
$36,377.95 |
| 2.500 |
$127,839.31 |
$92,780.44 |
$73,961.29 |
$65,625.39 |
$52,153.04 |
$44,152.86 |
$38,887.80 |
| 3.000 |
$130,045.30 |
$95,035.08 |
$76,267.73 |
$67,967.05 |
$54,583.50 |
$46,671.88 |
$41,494.27 |
| 3.500 |
$132,275.01 |
$97,323.47 |
$78,617.75 |
$70,358.74 |
$57,079.64 |
$49,271.37 |
$44,194.98 |
| 4.000 |
$134,528.39 |
$99,645.46 |
$81,011.09 |
$72,800.09 |
$59,640.58 |
$51,949.70 |
$46,987.21 |
| 4.125 |
$135,095.43 |
$100,231.20 |
$81,616.16 |
$73,418.13 |
$60,290.83 |
|
$47,699.23 |
| 4.500 |
$136,805.39 |
$102,000.92 |
$83,447.47 |
$75,290.64 |
$62,265.35 |
$54,705.03 |
$49,867.97 |
| 5.000 |
$139,105.93 |
$104,389.68 |
$85,926.54 |
$77,829.91 |
$64,952.84 |
$57,535.35 |
$52,833.98 |
| 5.500 |
$141,429.96 |
$106,811.56 |
$88,447.94 |
$80,417.35 |
$67,701.87 |
$60,438.49 |
$55,881.79 |
| 6.000 |
$143,777.39 |
$109,266.38 |
$91,011.28 |
$83,052.39 |
$70,511.14 |
$63,412.14 |
$59,007.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
