| 楼价： |
$135,000,000.00 |
|
|
| 首期： |
$40,500,000.00 |
| |
| 贷款金额： |
$94,500,000.00 |
全期供款共： |
$151,605,359.28 |
| 每月供款额： |
$505,351.20 (4.125厘息计供300期) |
全期利息共： |
$57,105,359.28 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$76,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,350,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$5,737,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,165,302.83 |
$827,858.95 |
$646,249.13 |
$565,577.32 |
$434,600.12 |
$356,144.47 |
$303,949.35 |
| 1.500 |
$1,185,798.24 |
$848,529.67 |
$667,127.38 |
$586,602.15 |
$456,005.41 |
$377,939.83 |
$326,138.60 |
| 2.000 |
$1,206,522.61 |
$869,527.14 |
$688,429.73 |
$608,115.72 |
$478,059.75 |
$400,542.35 |
$349,290.40 |
| 2.500 |
$1,227,475.62 |
$890,850.57 |
$710,154.67 |
$630,115.80 |
$500,758.23 |
$423,942.81 |
$373,389.25 |
| 3.000 |
$1,248,656.86 |
$912,499.04 |
$732,300.35 |
$652,599.65 |
$524,094.73 |
$448,129.69 |
$398,415.81 |
| 3.500 |
$1,270,065.88 |
$934,471.45 |
$754,864.56 |
$675,564.00 |
$548,061.93 |
$473,089.27 |
$424,347.23 |
| 4.000 |
$1,291,702.20 |
$956,766.56 |
$777,844.77 |
$699,005.09 |
$572,651.41 |
$498,805.81 |
$451,157.45 |
| 4.125 |
$1,297,146.73 |
$962,390.59 |
$783,654.49 |
$704,939.36 |
$578,894.92 |
|
$457,994.00 |
| 4.500 |
$1,313,565.24 |
$979,382.96 |
$801,238.11 |
$722,918.66 |
$597,853.66 |
$525,261.69 |
$478,817.62 |
| 5.000 |
$1,335,654.41 |
$1,002,319.12 |
$825,041.42 |
$747,299.98 |
$623,658.17 |
$552,437.59 |
$507,296.43 |
| 5.500 |
$1,357,969.03 |
$1,025,573.33 |
$849,251.19 |
$772,143.86 |
$650,053.51 |
$580,312.68 |
$536,560.61 |
| 6.000 |
$1,380,508.40 |
$1,049,143.74 |
$873,863.65 |
$797,444.70 |
$677,027.35 |
$608,864.82 |
$566,575.25 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
