Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$135,000,000.00 |
|
|
Down Payment: |
$40,500,000.00 |
| |
Loan amount: |
$94,500,000.00 |
Total repayment: |
$151,605,359.28 |
Monthly Payment: |
$505,351.20 (4.125% 300-term) |
Total int. paid: |
$57,105,359.28 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$76,500.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$1,350,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$5,737,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$1,165,302.83 |
$827,858.95 |
$646,249.13 |
$565,577.32 |
$434,600.12 |
$356,144.47 |
$303,949.35 |
1.500 |
$1,185,798.24 |
$848,529.67 |
$667,127.38 |
$586,602.15 |
$456,005.41 |
$377,939.83 |
$326,138.60 |
2.000 |
$1,206,522.61 |
$869,527.14 |
$688,429.73 |
$608,115.72 |
$478,059.75 |
$400,542.35 |
$349,290.40 |
2.500 |
$1,227,475.62 |
$890,850.57 |
$710,154.67 |
$630,115.80 |
$500,758.23 |
$423,942.81 |
$373,389.25 |
3.000 |
$1,248,656.86 |
$912,499.04 |
$732,300.35 |
$652,599.65 |
$524,094.73 |
$448,129.69 |
$398,415.81 |
3.500 |
$1,270,065.88 |
$934,471.45 |
$754,864.56 |
$675,564.00 |
$548,061.93 |
$473,089.27 |
$424,347.23 |
4.000 |
$1,291,702.20 |
$956,766.56 |
$777,844.77 |
$699,005.09 |
$572,651.41 |
$498,805.81 |
$451,157.45 |
4.125 |
$1,297,146.73 |
$962,390.59 |
$783,654.49 |
$704,939.36 |
$578,894.92 |
|
$457,994.00 |
4.500 |
$1,313,565.24 |
$979,382.96 |
$801,238.11 |
$722,918.66 |
$597,853.66 |
$525,261.69 |
$478,817.62 |
5.000 |
$1,335,654.41 |
$1,002,319.12 |
$825,041.42 |
$747,299.98 |
$623,658.17 |
$552,437.59 |
$507,296.43 |
5.500 |
$1,357,969.03 |
$1,025,573.33 |
$849,251.19 |
$772,143.86 |
$650,053.51 |
$580,312.68 |
$536,560.61 |
6.000 |
$1,380,508.40 |
$1,049,143.74 |
$873,863.65 |
$797,444.70 |
$677,027.35 |
$608,864.82 |
$566,575.25 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|