| 楼价： |
$12,580,000.00 |
|
|
| 首期： |
$3,774,000.00 |
| |
| 贷款金额： |
$8,806,000.00 |
全期供款共： |
$14,127,373.48 |
| 每月供款额： |
$47,091.24 (4.125厘息计供300期) |
全期利息共： |
$5,321,373.48 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,290.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$125,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$471,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$108,588.96 |
$77,144.19 |
$60,220.84 |
$52,703.43 |
$40,498.29 |
$33,187.39 |
$28,323.58 |
| 1.500 |
$110,498.83 |
$79,070.39 |
$62,166.39 |
$54,662.63 |
$42,492.95 |
$35,218.39 |
$30,391.29 |
| 2.000 |
$112,430.03 |
$81,027.05 |
$64,151.45 |
$56,667.38 |
$44,548.09 |
$37,324.61 |
$32,548.69 |
| 2.500 |
$114,382.54 |
$83,014.08 |
$66,175.89 |
$58,717.46 |
$46,663.25 |
$39,505.19 |
$34,794.35 |
| 3.000 |
$116,356.32 |
$85,031.39 |
$68,239.54 |
$60,812.62 |
$48,837.86 |
$41,759.05 |
$37,126.45 |
| 3.500 |
$118,351.32 |
$87,078.89 |
$70,342.19 |
$62,952.56 |
$51,071.25 |
$44,084.91 |
$39,542.88 |
| 4.000 |
$120,367.51 |
$89,156.47 |
$72,483.61 |
$65,136.92 |
$53,362.63 |
$46,481.31 |
$42,041.19 |
| 4.125 |
$120,874.86 |
$89,680.55 |
$73,024.99 |
$65,689.91 |
$53,944.43 |
|
$42,678.26 |
| 4.500 |
$122,404.82 |
$91,263.98 |
$74,663.52 |
$67,365.31 |
$55,711.10 |
$48,946.61 |
$44,618.71 |
| 5.000 |
$124,463.20 |
$93,401.29 |
$76,881.64 |
$69,637.29 |
$58,115.70 |
$51,479.00 |
$47,272.51 |
| 5.500 |
$126,542.60 |
$95,568.24 |
$79,137.63 |
$71,952.37 |
$60,575.36 |
$54,076.54 |
$49,999.50 |
| 6.000 |
$128,642.93 |
$97,764.65 |
$81,431.15 |
$74,310.03 |
$63,088.92 |
$56,737.18 |
$52,796.42 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
