|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$12,580,000.00 |
|
|
| Down Payment： |
$3,774,000.00 |
| |
| Loan amount： |
$8,806,000.00 |
Total repayment： |
$14,127,373.48 |
| Monthly Payment： |
$47,091.24 (4.125% 300-term) |
Total int. paid： |
$5,321,373.48 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,290.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$125,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$471,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$108,588.96 |
$77,144.19 |
$60,220.84 |
$52,703.43 |
$40,498.29 |
$33,187.39 |
$28,323.58 |
| 1.500 |
$110,498.83 |
$79,070.39 |
$62,166.39 |
$54,662.63 |
$42,492.95 |
$35,218.39 |
$30,391.29 |
| 2.000 |
$112,430.03 |
$81,027.05 |
$64,151.45 |
$56,667.38 |
$44,548.09 |
$37,324.61 |
$32,548.69 |
| 2.500 |
$114,382.54 |
$83,014.08 |
$66,175.89 |
$58,717.46 |
$46,663.25 |
$39,505.19 |
$34,794.35 |
| 3.000 |
$116,356.32 |
$85,031.39 |
$68,239.54 |
$60,812.62 |
$48,837.86 |
$41,759.05 |
$37,126.45 |
| 3.500 |
$118,351.32 |
$87,078.89 |
$70,342.19 |
$62,952.56 |
$51,071.25 |
$44,084.91 |
$39,542.88 |
| 4.000 |
$120,367.51 |
$89,156.47 |
$72,483.61 |
$65,136.92 |
$53,362.63 |
$46,481.31 |
$42,041.19 |
| 4.125 |
$120,874.86 |
$89,680.55 |
$73,024.99 |
$65,689.91 |
$53,944.43 |
|
$42,678.26 |
| 4.500 |
$122,404.82 |
$91,263.98 |
$74,663.52 |
$67,365.31 |
$55,711.10 |
$48,946.61 |
$44,618.71 |
| 5.000 |
$124,463.20 |
$93,401.29 |
$76,881.64 |
$69,637.29 |
$58,115.70 |
$51,479.00 |
$47,272.51 |
| 5.500 |
$126,542.60 |
$95,568.24 |
$79,137.63 |
$71,952.37 |
$60,575.36 |
$54,076.54 |
$49,999.50 |
| 6.000 |
$128,642.93 |
$97,764.65 |
$81,431.15 |
$74,310.03 |
$63,088.92 |
$56,737.18 |
$52,796.42 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
