| 樓價： |
$76,250,000.00 |
|
|
| 首期： |
$22,875,000.00 |
| |
| 貸款金額： |
$53,375,000.00 |
全期供款共： |
$85,628,952.93 |
| 每月供款額： |
$285,429.84 (4.125厘息計供300期) |
全期利息共： |
$32,253,952.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$47,125.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$762,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,240,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$658,180.30 |
$467,587.00 |
$365,011.08 |
$319,446.45 |
$245,468.59 |
$201,155.67 |
$171,675.09 |
| 1.500 |
$669,756.41 |
$479,262.13 |
$376,803.43 |
$331,321.59 |
$257,558.61 |
$213,466.01 |
$184,207.91 |
| 2.000 |
$681,461.85 |
$491,121.81 |
$388,835.31 |
$343,472.77 |
$270,015.23 |
$226,232.25 |
$197,284.39 |
| 2.500 |
$693,296.41 |
$503,165.60 |
$401,105.88 |
$355,898.74 |
$282,835.67 |
$239,449.18 |
$210,895.78 |
| 3.000 |
$705,259.89 |
$515,392.97 |
$413,614.09 |
$368,597.95 |
$296,016.47 |
$253,110.29 |
$225,031.15 |
| 3.500 |
$717,352.03 |
$527,803.32 |
$426,358.69 |
$381,568.56 |
$309,553.50 |
$267,207.83 |
$239,677.60 |
| 4.000 |
$729,572.54 |
$540,395.92 |
$439,338.25 |
$394,808.43 |
$323,442.00 |
$281,732.91 |
$254,820.41 |
| 4.125 |
$732,647.69 |
$543,572.46 |
$442,619.67 |
$398,160.20 |
$326,968.43 |
|
$258,681.79 |
| 4.500 |
$741,921.11 |
$553,170.01 |
$452,551.16 |
$408,315.17 |
$337,676.60 |
$296,675.59 |
$270,443.28 |
| 5.000 |
$754,397.40 |
$566,124.69 |
$465,995.62 |
$422,086.10 |
$352,251.38 |
$312,024.93 |
$286,528.54 |
| 5.500 |
$767,001.03 |
$579,259.01 |
$479,669.66 |
$436,118.29 |
$367,159.85 |
$327,769.20 |
$303,057.38 |
| 6.000 |
$779,731.60 |
$592,571.93 |
$493,571.14 |
$450,408.58 |
$382,395.08 |
$343,895.87 |
$320,010.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
