Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$76,250,000.00 |
|
|
Down Payment: |
$22,875,000.00 |
| |
Loan amount: |
$53,375,000.00 |
Total repayment: |
$85,628,952.93 |
Monthly Payment: |
$285,429.84 (4.125% 300-term) |
Total int. paid: |
$32,253,952.93 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$47,125.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$762,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$3,240,625.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$658,180.30 |
$467,587.00 |
$365,011.08 |
$319,446.45 |
$245,468.59 |
$201,155.67 |
$171,675.09 |
1.500 |
$669,756.41 |
$479,262.13 |
$376,803.43 |
$331,321.59 |
$257,558.61 |
$213,466.01 |
$184,207.91 |
2.000 |
$681,461.85 |
$491,121.81 |
$388,835.31 |
$343,472.77 |
$270,015.23 |
$226,232.25 |
$197,284.39 |
2.500 |
$693,296.41 |
$503,165.60 |
$401,105.88 |
$355,898.74 |
$282,835.67 |
$239,449.18 |
$210,895.78 |
3.000 |
$705,259.89 |
$515,392.97 |
$413,614.09 |
$368,597.95 |
$296,016.47 |
$253,110.29 |
$225,031.15 |
3.500 |
$717,352.03 |
$527,803.32 |
$426,358.69 |
$381,568.56 |
$309,553.50 |
$267,207.83 |
$239,677.60 |
4.000 |
$729,572.54 |
$540,395.92 |
$439,338.25 |
$394,808.43 |
$323,442.00 |
$281,732.91 |
$254,820.41 |
4.125 |
$732,647.69 |
$543,572.46 |
$442,619.67 |
$398,160.20 |
$326,968.43 |
|
$258,681.79 |
4.500 |
$741,921.11 |
$553,170.01 |
$452,551.16 |
$408,315.17 |
$337,676.60 |
$296,675.59 |
$270,443.28 |
5.000 |
$754,397.40 |
$566,124.69 |
$465,995.62 |
$422,086.10 |
$352,251.38 |
$312,024.93 |
$286,528.54 |
5.500 |
$767,001.03 |
$579,259.01 |
$479,669.66 |
$436,118.29 |
$367,159.85 |
$327,769.20 |
$303,057.38 |
6.000 |
$779,731.60 |
$592,571.93 |
$493,571.14 |
$450,408.58 |
$382,395.08 |
$343,895.87 |
$320,010.09 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|