樓價: |
$4,790,000.00 |
|
|
首期: |
$1,437,000.00 |
| |
貸款金額: |
$3,353,000.00 |
全期供款共: |
$5,379,182.75 |
每月供款額: |
$17,930.61 (4.125厘息計供300期) |
全期利息共: |
$2,026,182.75 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,395.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$47,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$96,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$41,346.67 |
$29,373.66 |
$22,929.88 |
$20,067.52 |
$15,420.26 |
$12,636.53 |
$10,784.57 |
1.500 |
$42,073.88 |
$30,107.09 |
$23,670.67 |
$20,813.51 |
$16,179.75 |
$13,409.87 |
$11,571.88 |
2.000 |
$42,809.21 |
$30,852.11 |
$24,426.51 |
$21,576.85 |
$16,962.27 |
$14,211.84 |
$12,393.34 |
2.500 |
$43,552.65 |
$31,608.70 |
$25,197.34 |
$22,357.44 |
$17,767.64 |
$15,042.12 |
$13,248.40 |
3.000 |
$44,304.20 |
$32,376.82 |
$25,983.10 |
$23,155.20 |
$18,595.66 |
$15,900.31 |
$14,136.38 |
3.500 |
$45,063.82 |
$33,156.43 |
$26,783.71 |
$23,970.01 |
$19,446.05 |
$16,785.91 |
$15,056.47 |
4.000 |
$45,831.51 |
$33,947.49 |
$27,599.08 |
$24,801.74 |
$20,318.52 |
$17,698.37 |
$16,007.73 |
4.125 |
$46,024.69 |
$34,147.04 |
$27,805.22 |
$25,012.29 |
$20,540.05 |
|
$16,250.31 |
4.500 |
$46,607.24 |
$34,749.96 |
$28,429.12 |
$25,650.22 |
$21,212.73 |
$18,637.06 |
$16,989.16 |
5.000 |
$47,391.00 |
$35,563.77 |
$29,273.69 |
$26,515.31 |
$22,128.32 |
$19,601.30 |
$17,999.63 |
5.500 |
$48,182.75 |
$36,388.86 |
$30,132.69 |
$27,396.81 |
$23,064.86 |
$20,590.35 |
$19,037.97 |
6.000 |
$48,982.48 |
$37,225.17 |
$31,005.98 |
$28,294.52 |
$24,021.93 |
$21,603.43 |
$20,102.93 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|