Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,790,000.00 |
|
|
Down Payment: |
$1,437,000.00 |
| |
Loan amount: |
$3,353,000.00 |
Total repayment: |
$5,379,182.75 |
Monthly Payment: |
$17,930.61 (4.125% 300-term) |
Total int. paid: |
$2,026,182.75 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,395.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$47,900.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$96,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$41,346.67 |
$29,373.66 |
$22,929.88 |
$20,067.52 |
$15,420.26 |
$12,636.53 |
$10,784.57 |
1.500 |
$42,073.88 |
$30,107.09 |
$23,670.67 |
$20,813.51 |
$16,179.75 |
$13,409.87 |
$11,571.88 |
2.000 |
$42,809.21 |
$30,852.11 |
$24,426.51 |
$21,576.85 |
$16,962.27 |
$14,211.84 |
$12,393.34 |
2.500 |
$43,552.65 |
$31,608.70 |
$25,197.34 |
$22,357.44 |
$17,767.64 |
$15,042.12 |
$13,248.40 |
3.000 |
$44,304.20 |
$32,376.82 |
$25,983.10 |
$23,155.20 |
$18,595.66 |
$15,900.31 |
$14,136.38 |
3.500 |
$45,063.82 |
$33,156.43 |
$26,783.71 |
$23,970.01 |
$19,446.05 |
$16,785.91 |
$15,056.47 |
4.000 |
$45,831.51 |
$33,947.49 |
$27,599.08 |
$24,801.74 |
$20,318.52 |
$17,698.37 |
$16,007.73 |
4.125 |
$46,024.69 |
$34,147.04 |
$27,805.22 |
$25,012.29 |
$20,540.05 |
|
$16,250.31 |
4.500 |
$46,607.24 |
$34,749.96 |
$28,429.12 |
$25,650.22 |
$21,212.73 |
$18,637.06 |
$16,989.16 |
5.000 |
$47,391.00 |
$35,563.77 |
$29,273.69 |
$26,515.31 |
$22,128.32 |
$19,601.30 |
$17,999.63 |
5.500 |
$48,182.75 |
$36,388.86 |
$30,132.69 |
$27,396.81 |
$23,064.86 |
$20,590.35 |
$19,037.97 |
6.000 |
$48,982.48 |
$37,225.17 |
$31,005.98 |
$28,294.52 |
$24,021.93 |
$21,603.43 |
$20,102.93 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|