|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,023,000.00 |
|
|
| Down Payment： |
$2,406,900.00 |
| |
| Loan amount： |
$5,616,100.00 |
Total repayment： |
$9,009,850.35 |
| Monthly Payment： |
$30,032.83 (4.125% 300-term) |
Total int. paid： |
$3,393,750.35 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,011.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$80,230.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$240,690.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$69,253.52 |
$49,199.35 |
$38,406.35 |
$33,612.05 |
$25,828.12 |
$21,165.53 |
$18,063.60 |
| 1.500 |
$70,471.55 |
$50,427.80 |
$39,647.13 |
$34,861.55 |
$27,100.23 |
$22,460.82 |
$19,382.30 |
| 2.000 |
$71,703.19 |
$51,675.68 |
$40,913.12 |
$36,140.09 |
$28,410.91 |
$23,804.08 |
$20,758.20 |
| 2.500 |
$72,948.42 |
$52,942.92 |
$42,204.23 |
$37,447.55 |
$29,759.88 |
$25,194.76 |
$22,190.38 |
| 3.000 |
$74,207.21 |
$54,229.48 |
$43,520.34 |
$38,783.76 |
$31,146.76 |
$26,632.18 |
$23,677.70 |
| 3.500 |
$75,479.55 |
$55,535.29 |
$44,861.32 |
$40,148.52 |
$32,571.12 |
$28,115.52 |
$25,218.80 |
| 4.000 |
$76,765.38 |
$56,860.28 |
$46,227.03 |
$41,541.61 |
$34,032.46 |
$29,643.84 |
$26,812.12 |
| 4.125 |
$77,088.95 |
$57,194.52 |
$46,572.30 |
$41,894.29 |
$34,403.51 |
|
$27,218.41 |
| 4.500 |
$78,064.70 |
$58,204.37 |
$47,617.28 |
$42,962.79 |
$35,530.22 |
$31,216.11 |
$28,455.95 |
| 5.000 |
$79,377.45 |
$59,567.45 |
$49,031.91 |
$44,411.76 |
$37,063.77 |
$32,831.16 |
$30,148.44 |
| 5.500 |
$80,703.60 |
$60,949.44 |
$50,470.68 |
$45,888.22 |
$38,632.44 |
$34,487.77 |
$31,887.60 |
| 6.000 |
$82,043.10 |
$62,350.22 |
$51,933.39 |
$47,391.84 |
$40,235.48 |
$36,184.61 |
$33,671.36 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
