|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$70,800,000.00 |
|
|
| Down Payment： |
$21,240,000.00 |
| |
| Loan amount： |
$49,560,000.00 |
Total repayment： |
$79,508,588.42 |
| Monthly Payment： |
$265,028.63 (4.125% 300-term) |
Total int. paid： |
$29,948,588.42 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$44,400.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$708,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$3,009,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$611,136.60 |
$434,166.03 |
$338,921.77 |
$296,613.88 |
$227,923.62 |
$186,777.99 |
$159,404.55 |
| 1.500 |
$621,885.30 |
$445,006.67 |
$349,871.25 |
$307,640.24 |
$239,149.50 |
$198,208.44 |
$171,041.58 |
| 2.000 |
$632,754.08 |
$456,018.68 |
$361,043.15 |
$318,922.91 |
$250,715.78 |
$210,062.21 |
$183,183.41 |
| 2.500 |
$643,742.77 |
$467,201.63 |
$372,436.67 |
$330,460.73 |
$262,619.87 |
$222,334.45 |
$195,821.92 |
| 3.000 |
$654,851.15 |
$478,555.05 |
$384,050.85 |
$342,252.26 |
$274,858.57 |
$235,019.13 |
$208,946.96 |
| 3.500 |
$666,079.00 |
$490,078.36 |
$395,884.52 |
$354,295.79 |
$287,428.04 |
$248,109.04 |
$222,546.55 |
| 4.000 |
$677,426.04 |
$501,770.90 |
$407,936.37 |
$366,589.34 |
$300,323.85 |
$261,595.94 |
$236,607.02 |
| 4.125 |
$680,281.39 |
$504,720.40 |
$410,983.24 |
$369,701.53 |
$303,598.22 |
|
$240,192.41 |
| 4.500 |
$688,891.99 |
$513,631.95 |
$420,204.88 |
$379,130.67 |
$313,541.03 |
$275,470.58 |
$251,113.24 |
| 5.000 |
$700,476.53 |
$525,660.69 |
$432,688.39 |
$391,917.32 |
$327,074.06 |
$289,722.82 |
$266,048.80 |
| 5.500 |
$712,179.31 |
$537,856.23 |
$445,385.07 |
$404,946.56 |
$340,916.95 |
$304,341.76 |
$281,396.23 |
| 6.000 |
$723,999.96 |
$550,217.61 |
$458,292.94 |
$418,215.44 |
$355,063.23 |
$319,315.77 |
$297,137.24 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
