Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,720,000.00 |
|
|
Down Payment: |
$2,016,000.00 |
| |
Loan amount: |
$4,704,000.00 |
Total repayment: |
$7,546,577.88 |
Monthly Payment: |
$25,155.26 (4.125% 300-term) |
Total int. paid: |
$2,842,577.88 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,360.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$67,200.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$201,600.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$58,006.19 |
$41,208.98 |
$32,168.85 |
$28,153.18 |
$21,633.43 |
$17,728.08 |
$15,129.92 |
1.500 |
$59,026.40 |
$42,237.92 |
$33,208.12 |
$29,199.75 |
$22,698.94 |
$18,813.00 |
$16,234.45 |
2.000 |
$60,058.01 |
$43,283.13 |
$34,268.50 |
$30,270.65 |
$23,796.75 |
$19,938.11 |
$17,386.90 |
2.500 |
$61,101.01 |
$44,344.56 |
$35,349.92 |
$31,365.76 |
$24,926.63 |
$21,102.93 |
$18,586.49 |
3.000 |
$62,155.36 |
$45,422.17 |
$36,452.28 |
$32,484.96 |
$26,088.27 |
$22,306.90 |
$19,832.25 |
3.500 |
$63,221.06 |
$46,515.91 |
$37,575.48 |
$33,628.07 |
$27,281.31 |
$23,549.33 |
$21,123.06 |
4.000 |
$64,298.07 |
$47,625.71 |
$38,719.38 |
$34,794.92 |
$28,505.31 |
$24,829.44 |
$22,457.62 |
4.125 |
$64,569.08 |
$47,905.67 |
$39,008.58 |
$35,090.31 |
$28,816.10 |
|
$22,797.92 |
4.500 |
$65,386.36 |
$48,751.51 |
$39,883.85 |
$35,985.28 |
$29,759.83 |
$26,146.36 |
$23,834.48 |
5.000 |
$66,485.91 |
$49,893.22 |
$41,068.73 |
$37,198.93 |
$31,044.32 |
$27,499.12 |
$25,252.09 |
5.500 |
$67,596.68 |
$51,050.76 |
$42,273.84 |
$38,435.61 |
$32,358.22 |
$28,886.68 |
$26,708.79 |
6.000 |
$68,718.64 |
$52,224.04 |
$43,498.99 |
$39,695.03 |
$33,700.92 |
$30,307.94 |
$28,202.86 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|