Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,750,000.00 |
|
|
Down Payment: |
$1,125,000.00 |
| |
Loan amount: |
$2,625,000.00 |
Total repayment: |
$4,211,259.98 |
Monthly Payment: |
$14,037.53 (4.125% 300-term) |
Total int. paid: |
$1,586,259.98 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,875.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$37,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$56,250.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$32,369.52 |
$22,996.08 |
$17,951.36 |
$15,710.48 |
$12,072.23 |
$9,892.90 |
$8,443.04 |
1.500 |
$32,938.84 |
$23,570.27 |
$18,531.32 |
$16,294.50 |
$12,666.82 |
$10,498.33 |
$9,059.41 |
2.000 |
$33,514.52 |
$24,153.53 |
$19,123.05 |
$16,892.10 |
$13,279.44 |
$11,126.18 |
$9,702.51 |
2.500 |
$34,096.54 |
$24,745.85 |
$19,726.52 |
$17,503.22 |
$13,909.95 |
$11,776.19 |
$10,371.92 |
3.000 |
$34,684.91 |
$25,347.20 |
$20,341.68 |
$18,127.77 |
$14,558.19 |
$12,448.05 |
$11,067.11 |
3.500 |
$35,279.61 |
$25,957.54 |
$20,968.46 |
$18,765.67 |
$15,223.94 |
$13,141.37 |
$11,787.42 |
4.000 |
$35,880.62 |
$26,576.85 |
$21,606.80 |
$19,416.81 |
$15,906.98 |
$13,855.72 |
$12,532.15 |
4.125 |
$36,031.85 |
$26,733.07 |
$21,768.18 |
$19,581.65 |
$16,080.41 |
|
$12,722.06 |
4.500 |
$36,487.92 |
$27,205.08 |
$22,256.61 |
$20,081.07 |
$16,607.05 |
$14,590.60 |
$13,300.49 |
5.000 |
$37,101.51 |
$27,842.20 |
$22,917.82 |
$20,758.33 |
$17,323.84 |
$15,345.49 |
$14,091.57 |
5.500 |
$37,721.36 |
$28,488.15 |
$23,590.31 |
$21,448.44 |
$18,057.04 |
$16,119.80 |
$14,904.46 |
6.000 |
$38,347.46 |
$29,142.88 |
$24,273.99 |
$22,151.24 |
$18,806.32 |
$16,912.91 |
$15,738.20 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|