|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$29,320,000.00 |
|
|
| Down Payment： |
$8,796,000.00 |
| |
| Loan amount： |
$20,524,000.00 |
Total repayment： |
$32,926,438.03 |
| Monthly Payment： |
$109,754.79 (4.125% 300-term) |
Total int. paid： |
$12,402,438.03 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$23,660.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$293,200.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,246,100.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$253,086.51 |
$179,798.70 |
$140,355.74 |
$122,835.01 |
$94,388.71 |
$77,349.30 |
$66,013.30 |
| 1.500 |
$257,537.81 |
$184,288.07 |
$144,890.18 |
$127,401.30 |
$99,037.62 |
$82,082.93 |
$70,832.47 |
| 2.000 |
$262,038.84 |
$188,848.41 |
$149,516.74 |
$132,073.73 |
$103,827.50 |
$86,991.86 |
$75,860.70 |
| 2.500 |
$266,589.52 |
$193,479.55 |
$154,235.07 |
$136,851.82 |
$108,757.27 |
$92,074.10 |
$81,094.61 |
| 3.000 |
$271,189.77 |
$198,181.27 |
$159,044.79 |
$141,734.98 |
$113,825.61 |
$97,327.13 |
$86,530.01 |
| 3.500 |
$275,839.49 |
$202,953.35 |
$163,945.40 |
$146,722.49 |
$119,030.93 |
$102,747.98 |
$92,161.93 |
| 4.000 |
$280,538.58 |
$207,795.52 |
$168,936.36 |
$151,813.55 |
$124,371.40 |
$108,333.23 |
$97,984.72 |
| 4.125 |
$281,721.05 |
$209,016.98 |
$170,198.15 |
$153,102.39 |
$125,727.40 |
|
$99,469.51 |
| 4.500 |
$285,286.91 |
$212,707.47 |
$174,017.05 |
$157,007.22 |
$129,844.96 |
$114,079.06 |
$103,992.09 |
| 5.000 |
$290,084.35 |
$217,688.86 |
$179,186.77 |
$162,302.48 |
$135,449.32 |
$119,981.26 |
$110,177.27 |
| 5.500 |
$294,930.76 |
$222,739.33 |
$184,444.78 |
$167,698.21 |
$141,181.99 |
$126,035.32 |
$116,533.01 |
| 6.000 |
$299,825.97 |
$227,858.48 |
$189,790.24 |
$173,193.18 |
$147,040.31 |
$132,236.42 |
$123,051.75 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
