|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,208,000.00 |
|
|
| Down Payment： |
$1,862,400.00 |
| |
| Loan amount： |
$4,345,600.00 |
Total repayment： |
$6,971,600.52 |
| Monthly Payment： |
$23,238.67 (4.125% 300-term) |
Total int. paid： |
$2,626,000.52 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,104.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$62,080.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$155,800.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$53,586.67 |
$38,069.25 |
$29,717.89 |
$26,008.18 |
$19,985.17 |
$16,377.37 |
$13,977.17 |
| 1.500 |
$54,529.15 |
$39,019.79 |
$30,677.98 |
$26,975.01 |
$20,969.49 |
$17,379.63 |
$14,997.54 |
| 2.000 |
$55,482.17 |
$39,985.37 |
$31,657.57 |
$27,964.31 |
$21,983.67 |
$18,419.01 |
$16,062.18 |
| 2.500 |
$56,445.69 |
$40,965.93 |
$32,656.59 |
$28,975.99 |
$23,027.46 |
$19,495.09 |
$17,170.37 |
| 3.000 |
$57,419.72 |
$41,961.44 |
$33,674.97 |
$30,009.92 |
$24,100.59 |
$20,607.33 |
$18,321.22 |
| 3.500 |
$58,404.21 |
$42,971.84 |
$34,712.59 |
$31,065.94 |
$25,202.73 |
$21,755.10 |
$19,513.69 |
| 4.000 |
$59,399.16 |
$43,997.09 |
$35,769.34 |
$32,143.88 |
$26,333.48 |
$22,937.68 |
$20,746.56 |
| 4.125 |
$59,649.53 |
$44,255.71 |
$36,036.50 |
$32,416.77 |
$26,620.59 |
|
$21,060.94 |
| 4.500 |
$60,404.54 |
$45,037.11 |
$36,845.08 |
$33,243.55 |
$27,492.41 |
$24,154.26 |
$22,018.52 |
| 5.000 |
$61,420.32 |
$46,091.83 |
$37,939.68 |
$34,364.73 |
$28,679.04 |
$25,403.94 |
$23,328.12 |
| 5.500 |
$62,446.46 |
$47,161.18 |
$39,052.97 |
$35,507.18 |
$29,892.83 |
$26,685.79 |
$24,673.84 |
| 6.000 |
$63,482.93 |
$48,245.07 |
$40,184.78 |
$36,670.64 |
$31,133.23 |
$27,998.76 |
$26,054.07 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
