|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$29,300,000.00 |
|
|
| Down Payment： |
$8,790,000.00 |
| |
| Loan amount： |
$20,510,000.00 |
Total repayment： |
$32,903,977.98 |
| Monthly Payment： |
$109,679.93 (4.125% 300-term) |
Total int. paid： |
$12,393,977.98 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$23,650.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$293,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,245,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$252,913.87 |
$179,676.05 |
$140,260.00 |
$122,751.22 |
$94,324.32 |
$77,296.54 |
$65,968.27 |
| 1.500 |
$257,362.14 |
$184,162.37 |
$144,791.35 |
$127,314.39 |
$98,970.06 |
$82,026.94 |
$70,784.16 |
| 2.000 |
$261,860.09 |
$188,719.59 |
$149,414.75 |
$131,983.63 |
$103,756.67 |
$86,932.52 |
$75,808.95 |
| 2.500 |
$266,407.67 |
$193,347.57 |
$154,129.87 |
$136,758.47 |
$108,683.08 |
$92,011.29 |
$81,039.30 |
| 3.000 |
$271,004.78 |
$198,046.09 |
$158,936.30 |
$141,638.29 |
$113,747.97 |
$97,260.74 |
$86,470.99 |
| 3.500 |
$275,651.34 |
$202,814.91 |
$163,833.57 |
$146,622.41 |
$118,949.74 |
$102,677.89 |
$92,099.07 |
| 4.000 |
$280,347.22 |
$207,653.78 |
$168,821.12 |
$151,709.99 |
$124,286.57 |
$108,259.34 |
$97,917.88 |
| 4.125 |
$281,528.88 |
$208,874.40 |
$170,082.05 |
$152,997.95 |
$125,641.64 |
|
$99,401.66 |
| 4.500 |
$285,092.31 |
$212,562.38 |
$173,898.35 |
$156,900.12 |
$129,756.39 |
$114,001.24 |
$103,921.16 |
| 5.000 |
$289,886.48 |
$217,540.37 |
$179,064.54 |
$162,191.77 |
$135,356.92 |
$119,899.42 |
$110,102.11 |
| 5.500 |
$294,729.57 |
$222,587.40 |
$184,318.96 |
$167,583.82 |
$141,085.69 |
$125,949.34 |
$116,453.52 |
| 6.000 |
$299,621.45 |
$227,703.05 |
$189,660.78 |
$173,075.04 |
$146,940.01 |
$132,146.22 |
$122,967.81 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
