Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$7,100,000.00 |
|
|
Down Payment: |
$2,130,000.00 |
| |
Loan amount: |
$4,970,000.00 |
Total repayment: |
$7,973,318.90 |
Monthly Payment: |
$26,577.73 (4.125% 300-term) |
Total int. paid: |
$3,003,318.90 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,550.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$71,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$213,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$61,286.30 |
$43,539.25 |
$33,987.92 |
$29,745.18 |
$22,856.75 |
$18,730.56 |
$15,985.48 |
1.500 |
$62,364.20 |
$44,626.38 |
$35,085.96 |
$30,850.93 |
$23,982.51 |
$19,876.84 |
$17,152.47 |
2.000 |
$63,454.15 |
$45,730.69 |
$36,206.30 |
$31,982.38 |
$25,142.40 |
$21,065.56 |
$18,370.09 |
2.500 |
$64,556.12 |
$46,852.14 |
$37,348.88 |
$33,139.42 |
$26,336.17 |
$22,296.25 |
$19,637.51 |
3.000 |
$65,670.10 |
$47,990.69 |
$38,513.57 |
$34,321.91 |
$27,563.50 |
$23,568.30 |
$20,953.72 |
3.500 |
$66,796.06 |
$49,146.28 |
$39,700.28 |
$35,529.66 |
$28,824.00 |
$24,880.99 |
$22,317.52 |
4.000 |
$67,933.97 |
$50,318.83 |
$40,908.87 |
$36,762.49 |
$30,117.22 |
$26,233.49 |
$23,727.54 |
4.125 |
$68,220.31 |
$50,614.62 |
$41,214.42 |
$37,074.59 |
$30,445.58 |
|
$24,087.09 |
4.500 |
$69,083.80 |
$51,508.29 |
$42,139.19 |
$38,020.17 |
$31,442.67 |
$27,624.87 |
$25,182.26 |
5.000 |
$70,245.53 |
$52,714.56 |
$43,391.07 |
$39,302.44 |
$32,799.80 |
$29,054.13 |
$26,680.03 |
5.500 |
$71,419.11 |
$53,937.56 |
$44,664.32 |
$40,609.05 |
$34,188.00 |
$30,520.15 |
$28,219.11 |
6.000 |
$72,604.52 |
$55,177.19 |
$45,958.76 |
$41,939.68 |
$35,606.62 |
$32,021.78 |
$29,797.66 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|