|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$600,000,000.00 |
|
|
| Down Payment： |
$180,000,000.00 |
| |
| Loan amount： |
$420,000,000.00 |
Total repayment： |
$673,801,596.80 |
| Monthly Payment： |
$2,246,005.32 (4.125% 300-term) |
Total int. paid： |
$253,801,596.80 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$309,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$6,000,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$25,500,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$5,179,123.69 |
$3,679,373.10 |
$2,872,218.35 |
$2,513,676.96 |
$1,931,556.09 |
$1,582,864.31 |
$1,350,885.99 |
| 1.500 |
$5,270,214.39 |
$3,771,242.99 |
$2,965,010.56 |
$2,607,120.69 |
$2,026,690.72 |
$1,679,732.57 |
$1,449,504.88 |
| 2.000 |
$5,362,322.72 |
$3,864,565.06 |
$3,059,687.68 |
$2,702,736.54 |
$2,124,710.01 |
$1,780,188.22 |
$1,552,401.79 |
| 2.500 |
$5,455,447.18 |
$3,959,335.87 |
$3,156,242.99 |
$2,800,514.68 |
$2,225,592.15 |
$1,884,190.28 |
$1,659,507.78 |
| 3.000 |
$5,549,586.03 |
$4,055,551.28 |
$3,254,668.22 |
$2,900,442.89 |
$2,329,309.91 |
$1,991,687.52 |
$1,770,736.94 |
| 3.500 |
$5,644,737.26 |
$4,153,206.43 |
$3,354,953.59 |
$3,002,506.67 |
$2,435,830.82 |
$2,102,619.00 |
$1,885,987.69 |
| 4.000 |
$5,740,898.66 |
$4,252,295.80 |
$3,457,087.85 |
$3,106,689.29 |
$2,545,117.38 |
$2,216,914.73 |
$2,005,144.24 |
| 4.125 |
$5,765,096.56 |
$4,277,291.53 |
$3,482,908.85 |
$3,133,063.84 |
$2,572,866.31 |
|
$2,035,528.88 |
| 4.500 |
$5,838,067.75 |
$4,352,813.17 |
$3,561,058.28 |
$3,212,971.81 |
$2,657,127.38 |
$2,334,496.41 |
$2,128,078.30 |
| 5.000 |
$5,936,241.81 |
$4,454,751.64 |
$3,666,850.75 |
$3,321,333.23 |
$2,771,814.10 |
$2,455,278.17 |
$2,254,650.82 |
| 5.500 |
$6,035,417.91 |
$4,558,103.67 |
$3,774,449.75 |
$3,431,750.51 |
$2,889,126.69 |
$2,579,167.47 |
$2,384,713.81 |
| 6.000 |
$6,135,592.88 |
$4,662,861.08 |
$3,883,838.47 |
$3,544,198.68 |
$3,009,010.45 |
$2,706,065.89 |
$2,518,112.21 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
