|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$33,300,000.00 |
|
|
| Down Payment： |
$9,990,000.00 |
| |
| Loan amount： |
$23,310,000.00 |
Total repayment： |
$37,395,988.62 |
| Monthly Payment： |
$124,653.30 (4.125% 300-term) |
Total int. paid： |
$14,085,988.62 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$25,650.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$333,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,415,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$287,441.37 |
$204,205.21 |
$159,408.12 |
$139,509.07 |
$107,201.36 |
$87,848.97 |
$74,974.17 |
| 1.500 |
$292,496.90 |
$209,303.99 |
$164,558.09 |
$144,695.20 |
$112,481.33 |
$93,225.16 |
$80,447.52 |
| 2.000 |
$297,608.91 |
$214,483.36 |
$169,812.67 |
$150,001.88 |
$117,921.41 |
$98,800.45 |
$86,158.30 |
| 2.500 |
$302,777.32 |
$219,743.14 |
$175,171.49 |
$155,428.56 |
$123,520.36 |
$104,572.56 |
$92,102.68 |
| 3.000 |
$308,002.02 |
$225,083.10 |
$180,634.09 |
$160,974.58 |
$129,276.70 |
$110,538.66 |
$98,275.90 |
| 3.500 |
$313,282.92 |
$230,502.96 |
$186,199.92 |
$166,639.12 |
$135,188.61 |
$116,695.35 |
$104,672.32 |
| 4.000 |
$318,619.88 |
$236,002.42 |
$191,868.38 |
$172,421.26 |
$141,254.01 |
$123,038.77 |
$111,285.51 |
| 4.125 |
$319,962.86 |
$237,389.68 |
$193,301.44 |
$173,885.04 |
$142,794.08 |
|
$112,971.85 |
| 4.500 |
$324,012.76 |
$241,581.13 |
$197,638.73 |
$178,319.94 |
$147,470.57 |
$129,564.55 |
$118,108.35 |
| 5.000 |
$329,461.42 |
$247,238.72 |
$203,510.22 |
$184,333.99 |
$153,835.68 |
$136,267.94 |
$125,133.12 |
| 5.500 |
$334,965.69 |
$252,974.75 |
$209,481.96 |
$190,462.15 |
$160,346.53 |
$143,143.79 |
$132,351.62 |
| 6.000 |
$340,525.41 |
$258,788.79 |
$215,553.03 |
$196,703.03 |
$167,000.08 |
$150,186.66 |
$139,755.23 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
