|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$19,990,000.00 |
|
|
| Down Payment： |
$5,997,000.00 |
| |
| Loan amount： |
$13,993,000.00 |
Total repayment： |
$22,448,823.20 |
| Monthly Payment： |
$74,829.41 (4.125% 300-term) |
Total int. paid： |
$8,455,823.20 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,995.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$199,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$749,625.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$172,551.14 |
$122,584.45 |
$95,692.74 |
$83,747.34 |
$64,353.01 |
$52,735.76 |
$45,007.02 |
| 1.500 |
$175,585.98 |
$125,645.25 |
$98,784.27 |
$86,860.57 |
$67,522.58 |
$55,963.09 |
$48,292.67 |
| 2.000 |
$178,654.72 |
$128,754.43 |
$101,938.59 |
$90,046.17 |
$70,788.26 |
$59,309.94 |
$51,720.85 |
| 2.500 |
$181,757.32 |
$131,911.87 |
$105,155.50 |
$93,303.81 |
$74,149.31 |
$62,774.94 |
$55,289.27 |
| 3.000 |
$184,893.71 |
$135,117.45 |
$108,434.70 |
$96,633.09 |
$77,604.84 |
$66,356.39 |
$58,995.05 |
| 3.500 |
$188,063.83 |
$138,370.99 |
$111,775.87 |
$100,033.51 |
$81,153.76 |
$70,052.26 |
$62,834.82 |
| 4.000 |
$191,267.61 |
$141,672.32 |
$115,178.64 |
$103,504.53 |
$84,794.83 |
$73,860.21 |
$66,804.72 |
| 4.125 |
$192,073.80 |
$142,505.10 |
$116,038.91 |
$104,383.24 |
$85,719.33 |
|
$67,817.04 |
| 4.500 |
$194,504.96 |
$145,021.23 |
$118,642.59 |
$107,045.51 |
$88,526.63 |
$77,777.64 |
$70,900.48 |
| 5.000 |
$197,775.79 |
$148,417.48 |
$122,167.24 |
$110,655.75 |
$92,347.61 |
$81,801.68 |
$75,117.45 |
| 5.500 |
$201,080.01 |
$151,860.82 |
$125,752.08 |
$114,334.49 |
$96,256.07 |
$85,929.26 |
$79,450.71 |
| 6.000 |
$204,417.50 |
$155,350.99 |
$129,396.55 |
$118,080.89 |
$100,250.20 |
$90,157.10 |
$83,895.10 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
