|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$18,360,000.00 |
|
|
| Down Payment： |
$5,508,000.00 |
| |
| Loan amount： |
$12,852,000.00 |
Total repayment： |
$20,618,328.86 |
| Monthly Payment： |
$68,727.76 (4.125% 300-term) |
Total int. paid： |
$7,766,328.86 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,180.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$183,600.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$688,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$158,481.19 |
$112,588.82 |
$87,889.88 |
$76,918.52 |
$59,105.62 |
$48,435.65 |
$41,337.11 |
| 1.500 |
$161,268.56 |
$115,400.04 |
$90,729.32 |
$79,777.89 |
$62,016.74 |
$51,399.82 |
$44,354.85 |
| 2.000 |
$164,087.08 |
$118,255.69 |
$93,626.44 |
$82,703.74 |
$65,016.13 |
$54,473.76 |
$47,503.49 |
| 2.500 |
$166,936.68 |
$121,155.68 |
$96,581.04 |
$85,695.75 |
$68,103.12 |
$57,656.22 |
$50,780.94 |
| 3.000 |
$169,817.33 |
$124,099.87 |
$99,592.85 |
$88,753.55 |
$71,276.88 |
$60,945.64 |
$54,184.55 |
| 3.500 |
$172,728.96 |
$127,088.12 |
$102,661.58 |
$91,876.70 |
$74,536.42 |
$64,340.14 |
$57,711.22 |
| 4.000 |
$175,671.50 |
$130,120.25 |
$105,786.89 |
$95,064.69 |
$77,880.59 |
$67,837.59 |
$61,357.41 |
| 4.125 |
$176,411.95 |
$130,885.12 |
$106,577.01 |
$95,871.75 |
$78,729.71 |
|
$62,287.18 |
| 4.500 |
$178,644.87 |
$133,196.08 |
$108,968.38 |
$98,316.94 |
$81,308.10 |
$71,435.59 |
$65,119.20 |
| 5.000 |
$181,649.00 |
$136,315.40 |
$112,205.63 |
$101,632.80 |
$84,817.51 |
$75,131.51 |
$68,992.31 |
| 5.500 |
$184,683.79 |
$139,477.97 |
$115,498.16 |
$105,011.57 |
$88,407.28 |
$78,922.52 |
$72,972.24 |
| 6.000 |
$187,749.14 |
$142,683.55 |
$118,845.46 |
$108,452.48 |
$92,075.72 |
$82,805.62 |
$77,054.23 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
