|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$17,280,000.00 |
|
|
| Down Payment： |
$5,184,000.00 |
| |
| Loan amount： |
$12,096,000.00 |
Total repayment： |
$19,405,485.99 |
| Monthly Payment： |
$64,684.95 (4.125% 300-term) |
Total int. paid： |
$7,309,485.99 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,640.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$172,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$648,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$149,158.76 |
$105,965.95 |
$82,719.89 |
$72,393.90 |
$55,628.82 |
$45,586.49 |
$38,905.52 |
| 1.500 |
$151,782.17 |
$108,611.80 |
$85,392.30 |
$75,085.08 |
$58,368.69 |
$48,376.30 |
$41,745.74 |
| 2.000 |
$154,434.89 |
$111,299.47 |
$88,119.01 |
$77,838.81 |
$61,191.65 |
$51,269.42 |
$44,709.17 |
| 2.500 |
$157,116.88 |
$114,028.87 |
$90,899.80 |
$80,654.82 |
$64,097.05 |
$54,264.68 |
$47,793.82 |
| 3.000 |
$159,828.08 |
$116,799.88 |
$93,734.44 |
$83,532.76 |
$67,084.13 |
$57,360.60 |
$50,997.22 |
| 3.500 |
$162,568.43 |
$119,612.35 |
$96,622.66 |
$86,472.19 |
$70,151.93 |
$60,555.43 |
$54,316.45 |
| 4.000 |
$165,337.88 |
$122,466.12 |
$99,564.13 |
$89,472.65 |
$73,299.38 |
$63,847.14 |
$57,748.15 |
| 4.125 |
$166,034.78 |
$123,186.00 |
$100,307.77 |
$90,232.24 |
$74,098.55 |
|
$58,623.23 |
| 4.500 |
$168,136.35 |
$125,361.02 |
$102,558.48 |
$92,533.59 |
$76,525.27 |
$67,233.50 |
$61,288.66 |
| 5.000 |
$170,963.76 |
$128,296.85 |
$105,605.30 |
$95,654.40 |
$79,828.25 |
$70,712.01 |
$64,933.94 |
| 5.500 |
$173,820.04 |
$131,273.39 |
$108,704.15 |
$98,834.41 |
$83,206.85 |
$74,280.02 |
$68,679.76 |
| 6.000 |
$176,705.08 |
$134,290.40 |
$111,854.55 |
$102,072.92 |
$86,659.50 |
$77,934.70 |
$72,521.63 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
