|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$150,000,000.00 |
|
|
| Down Payment： |
$45,000,000.00 |
| |
| Loan amount： |
$105,000,000.00 |
Total repayment： |
$168,450,399.20 |
| Monthly Payment： |
$561,501.33 (4.125% 300-term) |
Total int. paid： |
$63,450,399.20 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$84,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,500,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$6,375,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,294,780.92 |
$919,843.27 |
$718,054.59 |
$628,419.24 |
$482,889.02 |
$395,716.08 |
$337,721.50 |
| 1.500 |
$1,317,553.60 |
$942,810.75 |
$741,252.64 |
$651,780.17 |
$506,672.68 |
$419,933.14 |
$362,376.22 |
| 2.000 |
$1,340,580.68 |
$966,141.27 |
$764,921.92 |
$675,684.14 |
$531,177.50 |
$445,047.06 |
$388,100.45 |
| 2.500 |
$1,363,861.80 |
$989,833.97 |
$789,060.75 |
$700,128.67 |
$556,398.04 |
$471,047.57 |
$414,876.94 |
| 3.000 |
$1,387,396.51 |
$1,013,887.82 |
$813,667.05 |
$725,110.72 |
$582,327.48 |
$497,921.88 |
$442,684.24 |
| 3.500 |
$1,411,184.32 |
$1,038,301.61 |
$838,738.40 |
$750,626.67 |
$608,957.70 |
$525,654.75 |
$471,496.92 |
| 4.000 |
$1,435,224.67 |
$1,063,073.95 |
$864,271.96 |
$776,672.32 |
$636,279.35 |
$554,228.68 |
$501,286.06 |
| 4.125 |
$1,441,274.14 |
$1,069,322.88 |
$870,727.21 |
$783,265.96 |
$643,216.58 |
|
$508,882.22 |
| 4.500 |
$1,459,516.94 |
$1,088,203.29 |
$890,264.57 |
$803,242.95 |
$664,281.85 |
$583,624.10 |
$532,019.58 |
| 5.000 |
$1,484,060.45 |
$1,113,687.91 |
$916,712.69 |
$830,333.31 |
$692,953.53 |
$613,819.54 |
$563,662.70 |
| 5.500 |
$1,508,854.48 |
$1,139,525.92 |
$943,612.44 |
$857,937.63 |
$722,281.67 |
$644,791.87 |
$596,178.45 |
| 6.000 |
$1,533,898.22 |
$1,165,715.27 |
$970,959.62 |
$886,049.67 |
$752,252.61 |
$676,516.47 |
$629,528.05 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
