|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$13,420,000.00 |
|
|
| Down Payment： |
$4,026,000.00 |
| |
| Loan amount： |
$9,394,000.00 |
Total repayment： |
$15,070,695.71 |
| Monthly Payment： |
$50,235.65 (4.125% 300-term) |
Total int. paid： |
$5,676,695.71 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,710.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$134,200.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$503,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$115,839.73 |
$82,295.31 |
$64,241.95 |
$56,222.57 |
$43,202.47 |
$35,403.40 |
$30,214.82 |
| 1.500 |
$117,877.13 |
$84,350.13 |
$66,317.40 |
$58,312.60 |
$45,330.32 |
$37,570.02 |
$32,420.59 |
| 2.000 |
$119,937.28 |
$86,437.44 |
$68,435.01 |
$60,451.21 |
$47,522.68 |
$39,816.88 |
$34,722.05 |
| 2.500 |
$122,020.17 |
$88,557.15 |
$70,594.63 |
$62,638.18 |
$49,779.08 |
$42,143.06 |
$37,117.66 |
| 3.000 |
$124,125.74 |
$90,709.16 |
$72,796.08 |
$64,873.24 |
$52,098.90 |
$44,547.41 |
$39,605.48 |
| 3.500 |
$126,253.96 |
$92,893.38 |
$75,039.13 |
$67,156.07 |
$54,481.42 |
$47,028.58 |
$42,183.26 |
| 4.000 |
$128,404.77 |
$95,109.68 |
$77,323.53 |
$69,486.28 |
$56,925.79 |
$49,584.99 |
$44,848.39 |
| 4.125 |
$128,945.99 |
$95,668.75 |
$77,901.06 |
$70,076.19 |
$57,546.44 |
|
$45,528.00 |
| 4.500 |
$130,578.12 |
$97,357.92 |
$79,649.00 |
$71,863.47 |
$59,431.08 |
$52,214.90 |
$47,598.02 |
| 5.000 |
$132,773.94 |
$99,637.95 |
$82,015.23 |
$74,287.15 |
$61,996.24 |
$54,916.39 |
$50,429.02 |
| 5.500 |
$134,992.18 |
$101,949.59 |
$84,421.86 |
$76,756.82 |
$64,620.13 |
$57,687.38 |
$53,338.10 |
| 6.000 |
$137,232.76 |
$104,292.66 |
$86,868.52 |
$79,271.91 |
$67,301.53 |
$60,525.67 |
$56,321.78 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
