|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$75,180,000.00 |
|
|
| Down Payment： |
$22,554,000.00 |
| |
| Loan amount： |
$52,626,000.00 |
Total repayment： |
$84,427,340.08 |
| Monthly Payment： |
$281,424.47 (4.125% 300-term) |
Total int. paid： |
$31,801,340.08 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$46,590.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$751,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$3,195,150.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$648,944.20 |
$461,025.45 |
$359,888.96 |
$314,963.72 |
$242,023.98 |
$198,332.90 |
$169,266.01 |
| 1.500 |
$660,357.86 |
$472,536.75 |
$371,515.82 |
$326,672.22 |
$253,944.35 |
$210,470.49 |
$181,622.96 |
| 2.000 |
$671,899.04 |
$484,230.00 |
$383,378.87 |
$338,652.89 |
$266,226.16 |
$223,057.58 |
$194,515.94 |
| 2.500 |
$683,567.53 |
$496,104.78 |
$395,477.25 |
$350,904.49 |
$278,866.70 |
$236,089.04 |
$207,936.32 |
| 3.000 |
$695,363.13 |
$508,160.58 |
$407,809.93 |
$363,425.49 |
$291,862.53 |
$249,558.45 |
$221,873.34 |
| 3.500 |
$707,285.58 |
$520,396.77 |
$420,375.69 |
$376,214.09 |
$305,209.60 |
$263,458.16 |
$236,314.26 |
| 4.000 |
$719,334.60 |
$532,812.66 |
$433,173.11 |
$389,268.17 |
$318,903.21 |
$277,779.42 |
$251,244.57 |
| 4.125 |
$722,366.60 |
$535,944.63 |
$436,408.48 |
$392,572.90 |
$322,380.15 |
|
$255,051.77 |
| 4.500 |
$731,509.89 |
$545,407.49 |
$446,200.60 |
$402,585.37 |
$332,938.06 |
$292,512.40 |
$266,648.21 |
| 5.000 |
$743,811.10 |
$558,180.38 |
$459,456.40 |
$416,163.05 |
$347,308.31 |
$307,646.36 |
$282,507.75 |
| 5.500 |
$756,237.86 |
$571,130.39 |
$472,938.55 |
$429,998.34 |
$362,007.57 |
$323,169.68 |
$298,804.64 |
| 6.000 |
$768,789.79 |
$584,256.49 |
$486,644.96 |
$444,088.09 |
$377,029.01 |
$339,070.06 |
$315,519.46 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
