Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$75,000,000.00 |
|
|
Down Payment: |
$22,500,000.00 |
| |
Loan amount: |
$52,500,000.00 |
Total repayment: |
$84,225,199.60 |
Monthly Payment: |
$280,750.67 (4.125% 300-term) |
Total int. paid: |
$31,725,199.60 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$46,500.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$750,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$3,187,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$647,390.46 |
$459,921.64 |
$359,027.29 |
$314,209.62 |
$241,444.51 |
$197,858.04 |
$168,860.75 |
1.500 |
$658,776.80 |
$471,405.37 |
$370,626.32 |
$325,890.09 |
$253,336.34 |
$209,966.57 |
$181,188.11 |
2.000 |
$670,290.34 |
$483,070.63 |
$382,460.96 |
$337,842.07 |
$265,588.75 |
$222,523.53 |
$194,050.22 |
2.500 |
$681,930.90 |
$494,916.98 |
$394,530.37 |
$350,064.33 |
$278,199.02 |
$235,523.79 |
$207,438.47 |
3.000 |
$693,698.25 |
$506,943.91 |
$406,833.53 |
$362,555.36 |
$291,163.74 |
$248,960.94 |
$221,342.12 |
3.500 |
$705,592.16 |
$519,150.80 |
$419,369.20 |
$375,313.33 |
$304,478.85 |
$262,827.37 |
$235,748.46 |
4.000 |
$717,612.33 |
$531,536.98 |
$432,135.98 |
$388,336.16 |
$318,139.67 |
$277,114.34 |
$250,643.03 |
4.125 |
$720,637.07 |
$534,661.44 |
$435,363.61 |
$391,632.98 |
$321,608.29 |
|
$254,441.11 |
4.500 |
$729,758.47 |
$544,101.65 |
$445,132.29 |
$401,621.48 |
$332,140.92 |
$291,812.05 |
$266,009.79 |
5.000 |
$742,030.23 |
$556,843.96 |
$458,356.34 |
$415,166.65 |
$346,476.76 |
$306,909.77 |
$281,831.35 |
5.500 |
$754,427.24 |
$569,762.96 |
$471,806.22 |
$428,968.81 |
$361,140.84 |
$322,395.93 |
$298,089.23 |
6.000 |
$766,949.11 |
$582,857.64 |
$485,479.81 |
$443,024.83 |
$376,126.31 |
$338,258.24 |
$314,764.03 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|