Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$63,500,000.00 |
|
|
Down Payment: |
$19,050,000.00 |
| |
Loan amount: |
$44,450,000.00 |
Total repayment: |
$71,310,668.99 |
Monthly Payment: |
$237,702.23 (4.125% 300-term) |
Total int. paid: |
$26,860,668.99 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$40,750.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$635,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$2,698,750.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$548,123.92 |
$389,400.32 |
$303,976.44 |
$266,030.81 |
$204,423.02 |
$167,519.81 |
$142,968.77 |
1.500 |
$557,764.36 |
$399,123.22 |
$313,796.95 |
$275,920.27 |
$214,491.43 |
$177,771.70 |
$153,405.93 |
2.000 |
$567,512.49 |
$408,999.80 |
$323,816.95 |
$286,039.62 |
$224,865.14 |
$188,403.25 |
$164,295.86 |
2.500 |
$577,368.16 |
$419,029.71 |
$334,035.72 |
$296,387.80 |
$235,541.84 |
$199,410.14 |
$175,631.24 |
3.000 |
$587,331.19 |
$429,212.51 |
$344,452.39 |
$306,963.54 |
$246,518.63 |
$210,786.93 |
$187,402.99 |
3.500 |
$597,401.36 |
$439,547.68 |
$355,065.92 |
$317,765.29 |
$257,792.09 |
$222,527.18 |
$199,600.36 |
4.000 |
$607,578.44 |
$450,034.64 |
$365,875.13 |
$328,791.28 |
$269,358.26 |
$234,623.48 |
$212,211.10 |
4.125 |
$610,139.39 |
$452,680.02 |
$368,607.85 |
$331,582.59 |
$272,295.02 |
|
$215,426.81 |
4.500 |
$617,862.17 |
$460,672.73 |
$376,878.67 |
$340,039.52 |
$281,212.65 |
$247,067.54 |
$225,221.62 |
5.000 |
$628,252.26 |
$471,461.22 |
$388,075.04 |
$351,507.77 |
$293,350.33 |
$259,850.27 |
$238,617.21 |
5.500 |
$638,748.40 |
$482,399.31 |
$399,462.60 |
$363,193.60 |
$305,765.91 |
$272,961.89 |
$252,382.21 |
6.000 |
$649,350.25 |
$493,486.13 |
$411,039.57 |
$375,094.36 |
$318,453.61 |
$286,391.97 |
$266,500.21 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|