|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,230,000.00 |
|
|
| Down Payment： |
$1,569,000.00 |
| |
| Loan amount： |
$3,661,000.00 |
Total repayment： |
$5,873,303.92 |
| Monthly Payment： |
$19,577.68 (4.125% 300-term) |
Total int. paid： |
$2,212,303.92 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,615.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$52,300.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$117,675.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$45,144.69 |
$32,071.87 |
$25,036.17 |
$21,910.88 |
$16,836.73 |
$13,797.30 |
$11,775.22 |
| 1.500 |
$45,938.70 |
$32,872.67 |
$25,845.01 |
$22,725.40 |
$17,665.99 |
$14,641.67 |
$12,634.85 |
| 2.000 |
$46,741.58 |
$33,686.13 |
$26,670.28 |
$23,558.85 |
$18,520.39 |
$15,517.31 |
$13,531.77 |
| 2.500 |
$47,553.31 |
$34,512.21 |
$27,511.92 |
$24,411.15 |
$19,399.74 |
$16,423.86 |
$14,465.38 |
| 3.000 |
$48,373.89 |
$35,350.89 |
$28,369.86 |
$25,282.19 |
$20,303.82 |
$17,360.88 |
$15,434.92 |
| 3.500 |
$49,203.29 |
$36,202.12 |
$29,244.01 |
$26,171.85 |
$21,232.33 |
$18,327.83 |
$16,439.53 |
| 4.000 |
$50,041.50 |
$37,065.85 |
$30,134.28 |
$27,079.97 |
$22,184.94 |
$19,324.11 |
$17,478.17 |
| 4.125 |
$50,252.43 |
$37,283.72 |
$30,359.36 |
$27,309.87 |
$22,426.82 |
|
$17,743.03 |
| 4.500 |
$50,888.49 |
$37,942.02 |
$31,040.56 |
$28,006.40 |
$23,161.29 |
$20,349.03 |
$18,549.75 |
| 5.000 |
$51,744.24 |
$38,830.59 |
$31,962.72 |
$28,950.95 |
$24,160.98 |
$21,401.84 |
$19,653.04 |
| 5.500 |
$52,608.73 |
$39,731.47 |
$32,900.62 |
$29,913.43 |
$25,183.55 |
$22,481.74 |
$20,786.76 |
| 6.000 |
$53,481.92 |
$40,644.61 |
$33,854.13 |
$30,893.60 |
$26,228.54 |
$23,587.87 |
$21,949.54 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
