|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$28,800,000.00 |
|
|
| Down Payment： |
$8,640,000.00 |
| |
| Loan amount： |
$20,160,000.00 |
Total repayment： |
$32,342,476.65 |
| Monthly Payment： |
$107,808.26 (4.125% 300-term) |
Total int. paid： |
$12,182,476.65 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$23,400.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$288,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,224,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$248,597.94 |
$176,609.91 |
$137,866.48 |
$120,656.49 |
$92,714.69 |
$75,977.49 |
$64,842.53 |
| 1.500 |
$252,970.29 |
$181,019.66 |
$142,320.51 |
$125,141.79 |
$97,281.15 |
$80,627.16 |
$69,576.23 |
| 2.000 |
$257,391.49 |
$185,499.12 |
$146,865.01 |
$129,731.35 |
$101,986.08 |
$85,449.03 |
$74,515.29 |
| 2.500 |
$261,861.46 |
$190,048.12 |
$151,499.66 |
$134,424.70 |
$106,828.42 |
$90,441.13 |
$79,656.37 |
| 3.000 |
$266,380.13 |
$194,666.46 |
$156,224.07 |
$139,221.26 |
$111,806.88 |
$95,601.00 |
$84,995.37 |
| 3.500 |
$270,947.39 |
$199,353.91 |
$161,037.77 |
$144,120.32 |
$116,919.88 |
$100,925.71 |
$90,527.41 |
| 4.000 |
$275,563.14 |
$204,110.20 |
$165,940.22 |
$149,121.09 |
$122,165.63 |
$106,411.91 |
$96,246.92 |
| 4.125 |
$276,724.64 |
$205,309.99 |
$167,179.62 |
$150,387.06 |
$123,497.58 |
|
$97,705.39 |
| 4.500 |
$280,227.25 |
$208,935.03 |
$170,930.80 |
$154,222.65 |
$127,542.11 |
$112,055.83 |
$102,147.76 |
| 5.000 |
$284,939.61 |
$213,828.08 |
$176,008.84 |
$159,424.00 |
$133,047.08 |
$117,853.35 |
$108,223.24 |
| 5.500 |
$289,700.06 |
$218,788.98 |
$181,173.59 |
$164,724.02 |
$138,678.08 |
$123,800.04 |
$114,466.26 |
| 6.000 |
$294,508.46 |
$223,817.33 |
$186,424.25 |
$170,121.54 |
$144,432.50 |
$129,891.16 |
$120,869.39 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
