|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$27,407,000.00 |
|
|
| Down Payment： |
$8,222,100.00 |
| |
| Loan amount： |
$19,184,900.00 |
Total repayment： |
$30,778,133.94 |
| Monthly Payment： |
$102,593.78 (4.125% 300-term) |
Total int. paid： |
$11,593,233.94 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$22,703.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$274,070.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,164,798.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$236,573.74 |
$168,067.63 |
$131,198.15 |
$114,820.57 |
$88,230.26 |
$72,302.60 |
$61,706.22 |
| 1.500 |
$240,734.61 |
$172,264.09 |
$135,436.74 |
$119,088.93 |
$92,575.85 |
$76,727.38 |
$66,210.97 |
| 2.000 |
$244,941.96 |
$176,526.89 |
$139,761.43 |
$123,456.50 |
$97,053.21 |
$81,316.03 |
$70,911.13 |
| 2.500 |
$249,195.73 |
$180,855.86 |
$144,171.92 |
$127,922.84 |
$101,661.34 |
$86,066.67 |
$75,803.55 |
| 3.000 |
$253,495.84 |
$185,250.82 |
$148,667.82 |
$132,487.40 |
$106,398.99 |
$90,976.97 |
$80,884.31 |
| 3.500 |
$257,842.19 |
$189,711.55 |
$153,248.69 |
$137,149.50 |
$111,264.69 |
$96,044.13 |
$86,148.77 |
| 4.000 |
$262,234.68 |
$194,237.79 |
$157,914.01 |
$141,908.39 |
$116,256.72 |
$101,264.97 |
$91,591.65 |
| 4.125 |
$263,340.00 |
$195,379.55 |
$159,093.47 |
$143,113.13 |
$117,524.24 |
|
$92,979.57 |
| 4.500 |
$266,673.20 |
$198,829.25 |
$162,663.21 |
$146,763.20 |
$121,373.15 |
$106,635.91 |
$97,207.07 |
| 5.000 |
$271,157.63 |
$203,485.63 |
$167,495.63 |
$151,712.97 |
$126,611.85 |
$112,153.01 |
$102,988.69 |
| 5.500 |
$275,687.83 |
$208,206.58 |
$172,410.57 |
$156,756.64 |
$131,970.49 |
$117,812.07 |
$108,929.75 |
| 6.000 |
$280,263.66 |
$212,991.72 |
$177,407.27 |
$161,893.09 |
$137,446.58 |
$123,608.58 |
$115,023.17 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
