|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$1,280,000,000.00 |
|
|
| Down Payment： |
$384,000,000.00 |
| |
| Loan amount： |
$896,000,000.00 |
Total repayment： |
$1,437,443,406.50 |
| Monthly Payment： |
$4,791,478.02 (4.125% 300-term) |
Total int. paid： |
$541,443,406.50 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$649,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$12,800,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$54,400,001.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$11,048,797.21 |
$7,849,329.27 |
$6,127,399.15 |
$5,362,510.85 |
$4,120,652.99 |
$3,376,777.19 |
$2,881,890.10 |
| 1.500 |
$11,243,124.03 |
$8,045,318.38 |
$6,325,355.87 |
$5,561,857.46 |
$4,323,606.86 |
$3,583,429.48 |
$3,092,277.09 |
| 2.000 |
$11,439,621.80 |
$8,244,405.46 |
$6,527,333.72 |
$5,765,837.96 |
$4,532,714.68 |
$3,797,734.87 |
$3,311,790.48 |
| 2.500 |
$11,638,287.32 |
$8,446,583.19 |
$6,733,318.37 |
$5,974,431.31 |
$4,747,929.92 |
$4,019,605.94 |
$3,540,283.25 |
| 3.000 |
$11,839,116.86 |
$8,651,842.72 |
$6,943,292.20 |
$6,187,611.50 |
$4,969,194.48 |
$4,248,933.37 |
$3,777,572.14 |
| 3.500 |
$12,042,106.17 |
$8,860,173.72 |
$7,157,234.33 |
$6,405,347.57 |
$5,196,439.07 |
$4,485,587.19 |
$4,023,440.40 |
| 4.000 |
$12,247,250.48 |
$9,071,564.38 |
$7,375,120.76 |
$6,627,603.81 |
$5,429,583.75 |
$4,729,418.09 |
$4,277,641.05 |
| 4.125 |
$12,298,872.67 |
$9,124,888.59 |
$7,430,205.54 |
$6,683,869.52 |
$5,488,781.46 |
|
$4,342,461.60 |
| 4.500 |
$12,454,544.52 |
$9,286,001.42 |
$7,596,924.33 |
$6,854,339.87 |
$5,668,538.41 |
$4,980,259.00 |
$4,539,900.38 |
| 5.000 |
$12,663,982.53 |
$9,503,470.17 |
$7,822,614.93 |
$7,085,510.90 |
$5,913,203.42 |
$5,237,926.77 |
$4,809,921.74 |
| 5.500 |
$12,875,558.22 |
$9,723,954.51 |
$8,052,159.47 |
$7,321,067.75 |
$6,163,470.28 |
$5,502,223.93 |
$5,087,389.45 |
| 6.000 |
$13,089,264.82 |
$9,947,436.97 |
$8,285,522.06 |
$7,560,957.18 |
$6,419,222.28 |
$5,772,940.56 |
$5,371,972.71 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
