|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$99,000,000.00 |
|
|
| Down Payment： |
$29,700,000.00 |
| |
| Loan amount： |
$69,300,000.00 |
Total repayment： |
$111,177,263.47 |
| Monthly Payment： |
$370,590.88 (4.125% 300-term) |
Total int. paid： |
$41,877,263.47 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$58,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$990,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$4,207,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$854,555.41 |
$607,096.56 |
$473,916.03 |
$414,756.70 |
$318,706.75 |
$261,172.61 |
$222,896.19 |
| 1.500 |
$869,585.37 |
$622,255.09 |
$489,226.74 |
$430,174.91 |
$334,403.97 |
$277,155.87 |
$239,168.31 |
| 2.000 |
$884,783.25 |
$637,653.24 |
$504,848.47 |
$445,951.53 |
$350,577.15 |
$293,731.06 |
$256,146.29 |
| 2.500 |
$900,148.78 |
$653,290.42 |
$520,780.09 |
$462,084.92 |
$367,222.70 |
$310,891.40 |
$273,818.78 |
| 3.000 |
$915,681.69 |
$669,165.96 |
$537,020.26 |
$478,573.08 |
$384,336.14 |
$328,628.44 |
$292,171.60 |
| 3.500 |
$931,381.65 |
$685,279.06 |
$553,567.34 |
$495,413.60 |
$401,912.08 |
$346,932.13 |
$311,187.97 |
| 4.000 |
$947,248.28 |
$701,628.81 |
$570,419.50 |
$512,603.73 |
$419,944.37 |
$365,790.93 |
$330,848.80 |
| 4.125 |
$951,240.93 |
$705,753.10 |
$574,679.96 |
$516,955.53 |
$424,522.94 |
|
$335,862.26 |
| 4.500 |
$963,281.18 |
$718,214.17 |
$587,574.62 |
$530,140.35 |
$438,426.02 |
$385,191.91 |
$351,132.92 |
| 5.000 |
$979,479.90 |
$735,034.02 |
$605,030.37 |
$548,019.98 |
$457,349.33 |
$405,120.90 |
$372,017.38 |
| 5.500 |
$995,843.96 |
$752,087.11 |
$622,784.21 |
$566,238.83 |
$476,705.90 |
$425,562.63 |
$393,477.78 |
| 6.000 |
$1,012,372.83 |
$769,372.08 |
$640,833.35 |
$584,792.78 |
$496,486.72 |
$446,500.87 |
$415,488.51 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
