|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,900,000.00 |
|
|
| Down Payment： |
$2,970,000.00 |
| |
| Loan amount： |
$6,930,000.00 |
Total repayment： |
$11,117,726.35 |
| Monthly Payment： |
$37,059.09 (4.125% 300-term) |
Total int. paid： |
$4,187,726.35 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,950.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$99,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$360,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$85,455.54 |
$60,709.66 |
$47,391.60 |
$41,475.67 |
$31,870.68 |
$26,117.26 |
$22,289.62 |
| 1.500 |
$86,958.54 |
$62,225.51 |
$48,922.67 |
$43,017.49 |
$33,440.40 |
$27,715.59 |
$23,916.83 |
| 2.000 |
$88,478.32 |
$63,765.32 |
$50,484.85 |
$44,595.15 |
$35,057.72 |
$29,373.11 |
$25,614.63 |
| 2.500 |
$90,014.88 |
$65,329.04 |
$52,078.01 |
$46,208.49 |
$36,722.27 |
$31,089.14 |
$27,381.88 |
| 3.000 |
$91,568.17 |
$66,916.60 |
$53,702.03 |
$47,857.31 |
$38,433.61 |
$32,862.84 |
$29,217.16 |
| 3.500 |
$93,138.16 |
$68,527.91 |
$55,356.73 |
$49,541.36 |
$40,191.21 |
$34,693.21 |
$31,118.80 |
| 4.000 |
$94,724.83 |
$70,162.88 |
$57,041.95 |
$51,260.37 |
$41,994.44 |
$36,579.09 |
$33,084.88 |
| 4.125 |
$95,124.09 |
$70,575.31 |
$57,468.00 |
$51,695.55 |
$42,452.29 |
|
$33,586.23 |
| 4.500 |
$96,328.12 |
$71,821.42 |
$58,757.46 |
$53,014.03 |
$43,842.60 |
$38,519.19 |
$35,113.29 |
| 5.000 |
$97,947.99 |
$73,503.40 |
$60,503.04 |
$54,802.00 |
$45,734.93 |
$40,512.09 |
$37,201.74 |
| 5.500 |
$99,584.40 |
$75,208.71 |
$62,278.42 |
$56,623.88 |
$47,670.59 |
$42,556.26 |
$39,347.78 |
| 6.000 |
$101,237.28 |
$76,937.21 |
$64,083.33 |
$58,479.28 |
$49,648.67 |
$44,650.09 |
$41,548.85 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
