Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$9,880,000.00 |
|
|
Down Payment: |
$2,964,000.00 |
| |
Loan amount: |
$6,916,000.00 |
Total repayment: |
$11,095,266.29 |
Monthly Payment: |
$36,984.22 (4.125% 300-term) |
Total int. paid: |
$4,179,266.29 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,940.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$98,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$358,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$85,282.90 |
$60,587.01 |
$47,295.86 |
$41,391.88 |
$31,806.29 |
$26,064.50 |
$22,244.59 |
1.500 |
$86,782.86 |
$62,099.80 |
$48,823.84 |
$42,930.59 |
$33,372.84 |
$27,659.60 |
$23,868.51 |
2.000 |
$88,299.58 |
$63,636.50 |
$50,382.86 |
$44,505.06 |
$34,986.89 |
$29,313.77 |
$25,562.88 |
2.500 |
$89,833.03 |
$65,197.06 |
$51,972.80 |
$46,115.14 |
$36,648.08 |
$31,026.33 |
$27,326.56 |
3.000 |
$91,383.18 |
$66,781.41 |
$53,593.54 |
$47,760.63 |
$38,355.97 |
$32,796.45 |
$29,158.13 |
3.500 |
$92,950.01 |
$68,389.47 |
$55,244.90 |
$49,441.28 |
$40,110.01 |
$34,623.13 |
$31,055.93 |
4.000 |
$94,533.46 |
$70,021.14 |
$56,926.71 |
$51,156.82 |
$41,909.60 |
$36,505.20 |
$33,018.04 |
4.125 |
$94,931.92 |
$70,432.73 |
$57,351.90 |
$51,591.12 |
$42,366.53 |
|
$33,518.38 |
4.500 |
$96,133.52 |
$71,676.32 |
$58,638.76 |
$52,906.94 |
$43,754.03 |
$38,441.37 |
$35,042.36 |
5.000 |
$97,750.12 |
$73,354.91 |
$60,380.81 |
$54,691.29 |
$45,642.54 |
$40,430.25 |
$37,126.58 |
5.500 |
$99,383.21 |
$75,056.77 |
$62,152.61 |
$56,509.49 |
$47,574.29 |
$42,470.29 |
$39,268.29 |
6.000 |
$101,032.76 |
$76,781.78 |
$63,953.87 |
$58,361.14 |
$49,548.37 |
$44,559.88 |
$41,464.91 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|