Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$98,000,000.00 |
|
|
Down Payment: |
$29,400,000.00 |
| |
Loan amount: |
$68,600,000.00 |
Total repayment: |
$110,054,260.81 |
Monthly Payment: |
$366,847.54 (4.125% 300-term) |
Total int. paid: |
$41,454,260.81 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$58,000.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$980,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$4,165,001.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$845,923.54 |
$600,964.27 |
$469,129.00 |
$410,567.24 |
$315,487.49 |
$258,534.50 |
$220,644.71 |
1.500 |
$860,801.68 |
$615,969.69 |
$484,285.06 |
$425,829.71 |
$331,026.15 |
$274,356.32 |
$236,752.46 |
2.000 |
$875,846.04 |
$631,212.29 |
$499,748.99 |
$441,446.97 |
$347,035.97 |
$290,764.08 |
$253,558.96 |
2.500 |
$891,056.37 |
$646,691.53 |
$515,519.69 |
$457,417.40 |
$363,513.38 |
$307,751.08 |
$271,052.94 |
3.000 |
$906,432.38 |
$662,406.71 |
$531,595.81 |
$473,739.01 |
$380,453.95 |
$325,308.96 |
$289,220.37 |
3.500 |
$921,973.75 |
$678,357.05 |
$547,975.75 |
$490,409.42 |
$397,852.37 |
$343,427.77 |
$308,044.66 |
4.000 |
$937,680.11 |
$694,541.65 |
$564,657.68 |
$507,425.92 |
$415,702.51 |
$362,096.07 |
$327,506.89 |
4.125 |
$941,632.44 |
$698,624.28 |
$568,875.11 |
$511,733.76 |
$420,234.83 |
|
$332,469.72 |
4.500 |
$953,551.07 |
$710,959.48 |
$581,639.52 |
$524,785.40 |
$433,997.47 |
$381,301.08 |
$347,586.12 |
5.000 |
$969,586.16 |
$727,609.43 |
$598,918.96 |
$542,484.43 |
$452,729.64 |
$401,028.77 |
$368,259.63 |
5.500 |
$985,784.93 |
$744,490.27 |
$616,493.46 |
$560,519.25 |
$471,890.69 |
$421,264.02 |
$389,503.25 |
6.000 |
$1,002,146.84 |
$761,600.64 |
$634,360.28 |
$578,885.78 |
$491,471.71 |
$441,990.76 |
$411,291.66 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|