|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$96,000,000.00 |
|
|
| Down Payment： |
$28,800,000.00 |
| |
| Loan amount： |
$67,200,000.00 |
Total repayment： |
$107,808,255.49 |
| Monthly Payment： |
$359,360.85 (4.125% 300-term) |
Total int. paid： |
$40,608,255.49 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$57,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$960,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$4,080,001.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$828,659.79 |
$588,699.70 |
$459,554.94 |
$402,188.31 |
$309,048.97 |
$253,258.29 |
$216,141.76 |
| 1.500 |
$843,234.30 |
$603,398.88 |
$474,401.69 |
$417,139.31 |
$324,270.51 |
$268,757.21 |
$231,920.78 |
| 2.000 |
$857,971.64 |
$618,330.41 |
$489,550.03 |
$432,437.85 |
$339,953.60 |
$284,830.12 |
$248,384.29 |
| 2.500 |
$872,871.55 |
$633,493.74 |
$504,998.88 |
$448,082.35 |
$356,094.74 |
$301,470.45 |
$265,521.24 |
| 3.000 |
$887,933.76 |
$648,888.20 |
$520,746.91 |
$464,070.86 |
$372,689.59 |
$318,670.00 |
$283,317.91 |
| 3.500 |
$903,157.96 |
$664,513.03 |
$536,792.58 |
$480,401.07 |
$389,732.93 |
$336,419.04 |
$301,758.03 |
| 4.000 |
$918,543.79 |
$680,367.33 |
$553,134.06 |
$497,070.29 |
$407,218.78 |
$354,706.36 |
$320,823.08 |
| 4.125 |
$922,415.45 |
$684,366.64 |
$557,265.42 |
$501,290.21 |
$411,658.61 |
|
$325,684.62 |
| 4.500 |
$934,090.84 |
$696,450.11 |
$569,769.32 |
$514,075.49 |
$425,140.38 |
$373,519.43 |
$340,492.53 |
| 5.000 |
$949,798.69 |
$712,760.26 |
$586,696.12 |
$531,413.32 |
$443,490.26 |
$392,844.51 |
$360,744.13 |
| 5.500 |
$965,666.87 |
$729,296.59 |
$603,911.96 |
$549,080.08 |
$462,260.27 |
$412,666.79 |
$381,554.21 |
| 6.000 |
$981,694.86 |
$746,057.77 |
$621,414.15 |
$567,071.79 |
$481,441.67 |
$432,970.54 |
$402,897.95 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
