Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$9,250,000.00 |
|
|
Down Payment: |
$2,775,000.00 |
| |
Loan amount: |
$6,475,000.00 |
Total repayment: |
$10,387,774.62 |
Monthly Payment: |
$34,625.92 (4.125% 300-term) |
Total int. paid: |
$3,912,774.62 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,625.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$92,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$295,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$79,844.82 |
$56,723.67 |
$44,280.03 |
$38,752.52 |
$29,778.16 |
$24,402.49 |
$20,826.16 |
1.500 |
$81,249.14 |
$58,140.00 |
$45,710.58 |
$40,193.11 |
$31,244.82 |
$25,895.88 |
$22,346.53 |
2.000 |
$82,669.14 |
$59,578.71 |
$47,170.19 |
$41,667.19 |
$32,755.95 |
$27,444.57 |
$23,932.86 |
2.500 |
$84,104.81 |
$61,039.76 |
$48,658.75 |
$43,174.60 |
$34,311.21 |
$29,047.93 |
$25,584.08 |
3.000 |
$85,556.12 |
$62,523.08 |
$50,176.14 |
$44,715.16 |
$35,910.19 |
$30,705.18 |
$27,298.86 |
3.500 |
$87,023.03 |
$64,028.60 |
$51,722.20 |
$46,288.64 |
$37,552.39 |
$32,415.38 |
$29,075.64 |
4.000 |
$88,505.52 |
$65,556.23 |
$53,296.77 |
$47,894.79 |
$39,237.23 |
$34,177.44 |
$30,912.64 |
4.125 |
$88,878.57 |
$65,941.58 |
$53,694.84 |
$48,301.40 |
$39,665.02 |
|
$31,381.07 |
4.500 |
$90,003.54 |
$67,105.87 |
$54,899.65 |
$49,533.32 |
$40,964.05 |
$35,990.15 |
$32,807.87 |
5.000 |
$91,517.06 |
$68,677.42 |
$56,530.62 |
$51,203.89 |
$42,732.13 |
$37,852.21 |
$34,759.20 |
5.500 |
$93,046.03 |
$70,270.76 |
$58,189.43 |
$52,906.15 |
$44,540.70 |
$39,762.17 |
$36,764.34 |
6.000 |
$94,590.39 |
$71,885.78 |
$59,875.84 |
$54,639.73 |
$46,388.91 |
$41,718.52 |
$38,820.90 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|