|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,114,000.00 |
|
|
| Down Payment： |
$2,734,200.00 |
| |
| Loan amount： |
$6,379,800.00 |
Total repayment： |
$10,235,046.26 |
| Monthly Payment： |
$34,116.82 (4.125% 300-term) |
Total int. paid： |
$3,855,246.26 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,557.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$91,140.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$281,400.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$78,670.89 |
$55,889.68 |
$43,629.00 |
$38,182.75 |
$29,340.34 |
$24,043.71 |
$20,519.96 |
| 1.500 |
$80,054.56 |
$57,285.18 |
$45,038.51 |
$39,602.16 |
$30,785.43 |
$25,515.14 |
$22,017.98 |
| 2.000 |
$81,453.68 |
$58,702.74 |
$46,476.66 |
$41,054.57 |
$32,274.35 |
$27,041.06 |
$23,580.98 |
| 2.500 |
$82,868.24 |
$60,142.31 |
$47,943.33 |
$42,539.82 |
$33,806.74 |
$28,620.85 |
$25,207.92 |
| 3.000 |
$84,298.21 |
$61,603.82 |
$49,438.41 |
$44,057.73 |
$35,382.22 |
$30,253.73 |
$26,897.49 |
| 3.500 |
$85,743.56 |
$63,087.21 |
$50,961.75 |
$45,608.08 |
$37,000.27 |
$31,938.78 |
$28,648.15 |
| 4.000 |
$87,204.25 |
$64,592.37 |
$52,513.16 |
$47,190.61 |
$38,660.33 |
$33,674.93 |
$30,458.14 |
| 4.125 |
$87,571.82 |
$64,972.06 |
$52,905.39 |
$47,591.24 |
$39,081.84 |
|
$30,919.68 |
| 4.500 |
$88,680.25 |
$66,119.23 |
$54,092.48 |
$48,805.04 |
$40,361.76 |
$35,461.00 |
$32,325.51 |
| 5.000 |
$90,171.51 |
$67,667.68 |
$55,699.46 |
$50,451.05 |
$42,103.86 |
$37,295.68 |
$34,248.15 |
| 5.500 |
$91,678.00 |
$69,237.59 |
$57,333.89 |
$52,128.29 |
$43,885.83 |
$39,177.55 |
$36,223.80 |
| 6.000 |
$93,199.66 |
$70,828.86 |
$58,995.51 |
$53,836.38 |
$45,706.87 |
$41,105.14 |
$38,250.12 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
