|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,050,000.00 |
|
|
| Down Payment： |
$2,715,000.00 |
| |
| Loan amount： |
$6,335,000.00 |
Total repayment： |
$10,163,174.08 |
| Monthly Payment： |
$33,877.25 (4.125% 300-term) |
Total int. paid： |
$3,828,174.08 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,525.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$90,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$275,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$78,118.45 |
$55,497.21 |
$43,322.63 |
$37,914.63 |
$29,134.30 |
$23,874.87 |
$20,375.86 |
| 1.500 |
$79,492.40 |
$56,882.92 |
$44,722.24 |
$39,324.07 |
$30,569.25 |
$25,335.97 |
$21,863.37 |
| 2.000 |
$80,881.70 |
$58,290.52 |
$46,150.29 |
$40,766.28 |
$32,047.71 |
$26,851.17 |
$23,415.39 |
| 2.500 |
$82,286.33 |
$59,719.98 |
$47,606.67 |
$42,241.10 |
$33,569.35 |
$28,419.87 |
$25,030.91 |
| 3.000 |
$83,706.26 |
$61,171.23 |
$49,091.25 |
$43,748.35 |
$35,133.76 |
$30,041.29 |
$26,708.62 |
| 3.500 |
$85,141.45 |
$62,644.20 |
$50,603.88 |
$45,287.81 |
$36,740.45 |
$31,714.50 |
$28,446.98 |
| 4.000 |
$86,591.89 |
$64,138.80 |
$52,144.41 |
$46,859.23 |
$38,388.85 |
$33,438.46 |
$30,244.26 |
| 4.125 |
$86,956.87 |
$64,515.81 |
$52,533.88 |
$47,257.05 |
$38,807.40 |
|
$30,702.56 |
| 4.500 |
$88,057.52 |
$65,654.93 |
$53,712.63 |
$48,462.32 |
$40,078.34 |
$35,211.99 |
$32,098.51 |
| 5.000 |
$89,538.31 |
$67,192.50 |
$55,308.33 |
$50,096.78 |
$41,808.20 |
$37,033.78 |
$34,007.65 |
| 5.500 |
$91,034.22 |
$68,751.40 |
$56,931.28 |
$51,762.24 |
$43,577.66 |
$38,902.44 |
$35,969.43 |
| 6.000 |
$92,545.19 |
$70,331.49 |
$58,581.23 |
$53,458.33 |
$45,385.91 |
$40,816.49 |
$37,981.53 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
