Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$8,930,000.00 |
|
|
Down Payment: |
$2,679,000.00 |
| |
Loan amount: |
$6,251,000.00 |
Total repayment: |
$10,028,413.77 |
Monthly Payment: |
$33,428.05 (4.125% 300-term) |
Total int. paid: |
$3,777,413.77 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,465.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$89,300.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$267,900.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$77,082.62 |
$54,761.34 |
$42,748.18 |
$37,411.89 |
$28,747.99 |
$23,558.30 |
$20,105.69 |
1.500 |
$78,438.36 |
$56,128.67 |
$44,129.24 |
$38,802.65 |
$30,163.91 |
$25,000.02 |
$21,573.46 |
2.000 |
$79,809.24 |
$57,517.61 |
$45,538.35 |
$40,225.73 |
$31,622.77 |
$26,495.13 |
$23,104.91 |
2.500 |
$81,195.24 |
$58,928.12 |
$46,975.42 |
$41,680.99 |
$33,124.23 |
$28,043.03 |
$24,699.01 |
3.000 |
$82,596.34 |
$60,360.12 |
$48,440.31 |
$43,168.26 |
$34,667.90 |
$29,642.95 |
$26,354.47 |
3.500 |
$84,012.51 |
$61,813.56 |
$49,932.89 |
$44,687.31 |
$36,253.28 |
$31,293.98 |
$28,069.78 |
4.000 |
$85,443.71 |
$63,288.34 |
$51,452.99 |
$46,237.89 |
$37,879.83 |
$32,995.08 |
$29,843.23 |
4.125 |
$85,803.85 |
$63,660.36 |
$51,837.29 |
$46,630.43 |
$38,292.83 |
|
$30,295.45 |
4.500 |
$86,889.91 |
$64,784.37 |
$53,000.42 |
$47,819.73 |
$39,546.91 |
$34,745.09 |
$31,672.90 |
5.000 |
$88,351.07 |
$66,301.55 |
$54,574.96 |
$49,432.51 |
$41,253.83 |
$36,542.72 |
$33,556.72 |
5.500 |
$89,827.14 |
$67,839.78 |
$56,176.39 |
$51,075.89 |
$42,999.84 |
$38,386.61 |
$35,492.49 |
6.000 |
$91,318.07 |
$69,398.92 |
$57,804.46 |
$52,749.49 |
$44,784.11 |
$40,275.28 |
$37,477.90 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|