|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,890,000.00 |
|
|
| Down Payment： |
$2,667,000.00 |
| |
| Loan amount： |
$6,223,000.00 |
Total repayment： |
$9,983,493.66 |
| Monthly Payment： |
$33,278.31 (4.125% 300-term) |
Total int. paid： |
$3,760,493.66 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,445.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$88,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$266,700.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$76,737.35 |
$54,516.04 |
$42,556.70 |
$37,244.31 |
$28,619.22 |
$23,452.77 |
$20,015.63 |
| 1.500 |
$78,087.01 |
$55,877.25 |
$43,931.57 |
$38,628.84 |
$30,028.80 |
$24,888.04 |
$21,476.83 |
| 2.000 |
$79,451.75 |
$57,259.97 |
$45,334.37 |
$40,045.55 |
$31,481.12 |
$26,376.46 |
$23,001.42 |
| 2.500 |
$80,831.54 |
$58,664.16 |
$46,765.00 |
$41,494.29 |
$32,975.86 |
$27,917.42 |
$24,588.37 |
| 3.000 |
$82,226.37 |
$60,089.75 |
$48,223.33 |
$42,974.90 |
$34,512.61 |
$29,510.17 |
$26,236.42 |
| 3.500 |
$83,636.19 |
$61,536.68 |
$49,709.23 |
$44,487.14 |
$36,090.89 |
$31,153.80 |
$27,944.05 |
| 4.000 |
$85,060.98 |
$63,004.85 |
$51,222.52 |
$46,030.78 |
$37,710.16 |
$32,847.29 |
$29,709.55 |
| 4.125 |
$85,419.51 |
$63,375.20 |
$51,605.10 |
$46,421.56 |
$38,121.30 |
|
$30,159.75 |
| 4.500 |
$86,500.70 |
$64,494.18 |
$52,763.01 |
$47,605.53 |
$39,369.77 |
$34,589.46 |
$31,531.03 |
| 5.000 |
$87,955.32 |
$66,004.57 |
$54,330.51 |
$49,211.09 |
$41,069.05 |
$36,379.04 |
$33,406.41 |
| 5.500 |
$89,424.78 |
$67,535.90 |
$55,924.76 |
$50,847.10 |
$42,807.23 |
$38,214.66 |
$35,333.51 |
| 6.000 |
$90,909.03 |
$69,088.06 |
$57,545.54 |
$52,513.21 |
$44,583.50 |
$40,094.88 |
$37,310.03 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
