Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$7,580,000.00 |
|
|
Down Payment: |
$2,274,000.00 |
| |
Loan amount: |
$5,306,000.00 |
Total repayment: |
$8,512,360.17 |
Monthly Payment: |
$28,374.53 (4.125% 300-term) |
Total int. paid: |
$3,206,360.17 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,790.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$75,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$227,400.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$65,429.60 |
$46,482.75 |
$36,285.69 |
$31,756.12 |
$24,401.99 |
$19,996.85 |
$17,066.19 |
1.500 |
$66,580.38 |
$47,643.37 |
$37,457.97 |
$32,936.62 |
$25,603.86 |
$21,220.62 |
$18,312.08 |
2.000 |
$67,744.01 |
$48,822.34 |
$38,654.05 |
$34,144.57 |
$26,842.17 |
$22,489.71 |
$19,612.01 |
2.500 |
$68,920.48 |
$50,019.61 |
$39,873.87 |
$35,379.84 |
$28,116.65 |
$23,803.60 |
$20,965.11 |
3.000 |
$70,109.77 |
$51,235.13 |
$41,117.31 |
$36,642.26 |
$29,426.95 |
$25,161.65 |
$22,370.31 |
3.500 |
$71,311.85 |
$52,468.84 |
$42,384.25 |
$37,931.67 |
$30,772.66 |
$26,563.09 |
$23,826.31 |
4.000 |
$72,526.69 |
$53,720.67 |
$43,674.54 |
$39,247.84 |
$32,153.32 |
$28,007.02 |
$25,331.66 |
4.125 |
$72,832.39 |
$54,036.45 |
$44,000.75 |
$39,581.04 |
$32,503.88 |
|
$25,715.51 |
4.500 |
$73,754.26 |
$54,990.54 |
$44,988.04 |
$40,590.54 |
$33,568.38 |
$29,492.47 |
$26,884.72 |
5.000 |
$74,994.52 |
$56,278.36 |
$46,324.55 |
$41,959.51 |
$35,017.25 |
$31,018.35 |
$28,483.76 |
5.500 |
$76,247.45 |
$57,584.04 |
$47,683.88 |
$43,354.45 |
$36,499.30 |
$32,583.48 |
$30,126.88 |
6.000 |
$77,512.99 |
$58,907.48 |
$49,065.83 |
$44,775.04 |
$38,013.83 |
$34,186.63 |
$31,812.15 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|