|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$73,800,000.00 |
|
|
| Down Payment： |
$22,140,000.00 |
| |
| Loan amount： |
$51,660,000.00 |
Total repayment： |
$82,877,596.41 |
| Monthly Payment： |
$276,258.65 (4.125% 300-term) |
Total int. paid： |
$31,217,596.41 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$45,900.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$738,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$3,136,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$637,032.21 |
$452,562.89 |
$353,282.86 |
$309,182.27 |
$237,581.40 |
$194,692.31 |
$166,158.98 |
| 1.500 |
$648,236.37 |
$463,862.89 |
$364,696.30 |
$320,675.84 |
$249,282.96 |
$206,607.11 |
$178,289.10 |
| 2.000 |
$659,565.69 |
$475,341.50 |
$376,341.59 |
$332,436.59 |
$261,339.33 |
$218,963.15 |
$190,945.42 |
| 2.500 |
$671,020.00 |
$486,998.31 |
$388,217.89 |
$344,463.31 |
$273,747.83 |
$231,755.40 |
$204,119.46 |
| 3.000 |
$682,599.08 |
$498,832.81 |
$400,324.19 |
$356,754.48 |
$286,505.12 |
$244,977.56 |
$217,800.64 |
| 3.500 |
$694,302.68 |
$510,844.39 |
$412,659.29 |
$369,308.32 |
$299,607.19 |
$258,622.14 |
$231,976.49 |
| 4.000 |
$706,130.54 |
$523,032.38 |
$425,221.81 |
$382,122.78 |
$313,049.44 |
$272,680.51 |
$246,632.74 |
| 4.125 |
$709,106.88 |
$526,106.86 |
$428,397.79 |
$385,366.85 |
$316,462.56 |
|
$250,370.05 |
| 4.500 |
$718,082.33 |
$535,396.02 |
$438,010.17 |
$395,195.53 |
$326,826.67 |
$287,143.06 |
$261,753.63 |
| 5.000 |
$730,157.74 |
$547,934.45 |
$451,022.64 |
$408,523.99 |
$340,933.13 |
$301,999.22 |
$277,322.05 |
| 5.500 |
$742,356.40 |
$560,646.75 |
$464,257.32 |
$422,105.31 |
$355,362.58 |
$317,237.60 |
$293,319.80 |
| 6.000 |
$754,677.92 |
$573,531.91 |
$477,712.13 |
$435,936.44 |
$370,108.28 |
$332,846.10 |
$309,727.80 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
