|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,070,000.00 |
|
|
| Down Payment： |
$2,121,000.00 |
| |
| Loan amount： |
$4,949,000.00 |
Total repayment： |
$7,939,628.82 |
| Monthly Payment： |
$26,465.43 (4.125% 300-term) |
Total int. paid： |
$2,990,628.82 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,535.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$70,700.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$212,100.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$61,027.34 |
$43,355.28 |
$33,844.31 |
$29,619.49 |
$22,760.17 |
$18,651.42 |
$15,917.94 |
| 1.500 |
$62,100.69 |
$44,437.81 |
$34,937.71 |
$30,720.57 |
$23,881.17 |
$19,792.85 |
$17,080.00 |
| 2.000 |
$63,186.04 |
$45,537.46 |
$36,053.32 |
$31,847.25 |
$25,036.17 |
$20,976.55 |
$18,292.47 |
| 2.500 |
$64,283.35 |
$46,654.17 |
$37,191.06 |
$32,999.40 |
$26,224.89 |
$22,202.04 |
$19,554.53 |
| 3.000 |
$65,392.62 |
$47,787.91 |
$38,350.84 |
$34,176.89 |
$27,447.04 |
$23,468.72 |
$20,865.18 |
| 3.500 |
$66,513.82 |
$48,938.62 |
$39,532.54 |
$35,379.54 |
$28,702.21 |
$24,775.86 |
$22,223.22 |
| 4.000 |
$67,646.92 |
$50,106.22 |
$40,736.02 |
$36,607.16 |
$29,989.97 |
$26,122.65 |
$23,627.28 |
| 4.125 |
$67,932.05 |
$50,400.75 |
$41,040.28 |
$36,917.94 |
$30,316.94 |
|
$23,985.32 |
| 4.500 |
$68,791.90 |
$51,290.65 |
$41,961.14 |
$37,859.52 |
$31,309.82 |
$27,508.15 |
$25,075.86 |
| 5.000 |
$69,948.72 |
$52,491.82 |
$43,207.72 |
$39,136.38 |
$32,661.21 |
$28,931.36 |
$26,567.30 |
| 5.500 |
$71,117.34 |
$53,709.65 |
$44,475.60 |
$40,437.46 |
$34,043.54 |
$30,391.19 |
$28,099.88 |
| 6.000 |
$72,297.74 |
$54,944.05 |
$45,764.56 |
$41,762.47 |
$35,456.17 |
$31,886.48 |
$29,671.76 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
