|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$700,000,000.00 |
|
|
| Down Payment： |
$210,000,000.00 |
| |
| Loan amount： |
$490,000,000.00 |
Total repayment： |
$786,101,862.93 |
| Monthly Payment： |
$2,620,339.54 (4.125% 300-term) |
Total int. paid： |
$296,101,862.93 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$359,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$7,000,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$29,750,001.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$6,042,310.98 |
$4,292,601.95 |
$3,350,921.41 |
$2,932,623.12 |
$2,253,482.10 |
$1,846,675.03 |
$1,576,033.65 |
| 1.500 |
$6,148,583.45 |
$4,399,783.49 |
$3,459,178.99 |
$3,041,640.80 |
$2,364,472.50 |
$1,959,688.00 |
$1,691,089.03 |
| 2.000 |
$6,256,043.17 |
$4,508,659.24 |
$3,569,635.63 |
$3,153,192.63 |
$2,478,828.34 |
$2,076,886.26 |
$1,811,135.42 |
| 2.500 |
$6,364,688.38 |
$4,619,225.18 |
$3,682,283.49 |
$3,267,267.12 |
$2,596,524.18 |
$2,198,222.00 |
$1,936,092.40 |
| 3.000 |
$6,474,517.03 |
$4,731,476.49 |
$3,797,112.92 |
$3,383,850.04 |
$2,717,528.23 |
$2,323,635.44 |
$2,065,859.77 |
| 3.500 |
$6,585,526.81 |
$4,845,407.51 |
$3,914,112.53 |
$3,502,924.45 |
$2,841,802.62 |
$2,453,055.49 |
$2,200,318.97 |
| 4.000 |
$6,697,715.10 |
$4,961,011.77 |
$4,033,269.16 |
$3,624,470.84 |
$2,969,303.61 |
$2,586,400.52 |
$2,339,334.95 |
| 4.125 |
$6,725,945.99 |
$4,990,173.45 |
$4,063,393.66 |
$3,655,241.14 |
$3,001,677.36 |
|
$2,374,783.69 |
| 4.500 |
$6,811,079.04 |
$5,078,282.03 |
$4,154,567.99 |
$3,748,467.12 |
$3,099,981.94 |
$2,723,579.14 |
$2,482,758.02 |
| 5.000 |
$6,925,615.45 |
$5,197,210.25 |
$4,277,992.54 |
$3,874,888.77 |
$3,233,783.12 |
$2,864,491.20 |
$2,630,425.95 |
| 5.500 |
$7,041,320.90 |
$5,317,787.62 |
$4,403,524.71 |
$4,003,708.93 |
$3,370,647.81 |
$3,009,028.71 |
$2,782,166.11 |
| 6.000 |
$7,158,191.70 |
$5,440,004.60 |
$4,531,144.88 |
$4,134,898.46 |
$3,510,512.19 |
$3,157,076.87 |
$2,937,797.57 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
