|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,650,000.00 |
|
|
| Down Payment： |
$1,995,000.00 |
| |
| Loan amount： |
$4,655,000.00 |
Total repayment： |
$7,467,967.70 |
| Monthly Payment： |
$24,893.23 (4.125% 300-term) |
Total int. paid： |
$2,812,967.70 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,325.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$66,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$199,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$57,401.95 |
$40,779.72 |
$31,833.75 |
$27,859.92 |
$21,408.08 |
$17,543.41 |
$14,972.32 |
| 1.500 |
$58,411.54 |
$41,797.94 |
$32,862.20 |
$28,895.59 |
$22,462.49 |
$18,617.04 |
$16,065.35 |
| 2.000 |
$59,432.41 |
$42,832.26 |
$33,911.54 |
$29,955.33 |
$23,548.87 |
$19,730.42 |
$17,205.79 |
| 2.500 |
$60,464.54 |
$43,882.64 |
$34,981.69 |
$31,039.04 |
$24,666.98 |
$20,883.11 |
$18,392.88 |
| 3.000 |
$61,507.91 |
$44,949.03 |
$36,072.57 |
$32,146.58 |
$25,816.52 |
$22,074.54 |
$19,625.67 |
| 3.500 |
$62,562.50 |
$46,031.37 |
$37,184.07 |
$33,277.78 |
$26,997.12 |
$23,304.03 |
$20,903.03 |
| 4.000 |
$63,628.29 |
$47,129.61 |
$38,316.06 |
$34,432.47 |
$28,208.38 |
$24,570.80 |
$22,223.68 |
| 4.125 |
$63,896.49 |
$47,406.65 |
$38,602.24 |
$34,724.79 |
$28,515.93 |
|
$22,560.45 |
| 4.500 |
$64,705.25 |
$48,243.68 |
$39,468.40 |
$35,610.44 |
$29,449.83 |
$25,874.00 |
$23,586.20 |
| 5.000 |
$65,793.35 |
$49,373.50 |
$40,640.93 |
$36,811.44 |
$30,720.94 |
$27,212.67 |
$24,989.05 |
| 5.500 |
$66,892.55 |
$50,518.98 |
$41,833.48 |
$38,035.23 |
$32,021.15 |
$28,585.77 |
$26,430.58 |
| 6.000 |
$68,002.82 |
$51,680.04 |
$43,045.88 |
$39,281.54 |
$33,349.87 |
$29,992.23 |
$27,909.08 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
